In: Accounting
The Regal Cycle Company manufactures three types of bicycles—a dirt bike, a mountain bike, and a racing bike. Data on sales and expenses for the past quarter follow:
Total | Dirt Bikes |
Mountain Bikes | Racing Bikes |
|||||||||
Sales | $ | 918,000 | $ | 267,000 | $ | 401,000 | $ | 250,000 | ||||
Variable manufacturing and selling expenses | 478,000 | 111,000 | 209,000 | 158,000 | ||||||||
Contribution margin | 440,000 | 156,000 | 192,000 | 92,000 | ||||||||
Fixed expenses: | ||||||||||||
Advertising, traceable | 69,300 | 9,000 | 40,200 | 20,100 | ||||||||
Depreciation of special equipment | 44,000 | 20,300 | 7,800 | 15,900 | ||||||||
Salaries of product-line managers | 115,100 | 40,600 | 38,300 | 36,200 | ||||||||
Allocated common fixed expenses* | 183,600 | 53,400 | 80,200 | 50,000 | ||||||||
Total fixed expenses | 412,000 | 123,300 | 166,500 | 122,200 | ||||||||
Net operating income (loss) | $ | 28,000 | $ | 32,700 | $ | 25,500 | $ | (30,200) | ||||
*Allocated on the basis of sales dollars.
Management is concerned about the continued losses shown by the racing bikes and wants a recommendation as to whether or not the line should be discontinued. The special equipment used to produce racing bikes has no resale value and does not wear out.
Required:
1. What is the financial advantage (disadvantage) per quarter of discontinuing the Racing Bikes?
2. Should the production and sale of racing bikes be discontinued?
3. Prepare a properly formatted segmented income statement that would be more useful to management in assessing the long-run profitability of the various product lines.
In: Accounting
7. What will be used to identify clients in default of trading terms?
8. What are the standards that you will need to adhere to when contacting clients in default of trading terms promptly and courteously to make satisfactory arrangements for the payment of their outstanding monies?
9. Discuss an organisational policy/procedures that could be implemented for monies owing that constitute breach of organisational credit policy
10. What types of information could be obtained from a review of the previous activities and of communication with clients?
In: Accounting
(1)
On January 1, Alan King decided to deposit $58,800 in a savings account that will provide funds four years later to send his son to college. The savings account will earn 8% annually. Any interest earned will be added to the fund at year-end (rather than withdrawn). (FV of $1, PV of $1, FVA of $1, and PVA of $1) (Use the appropriate factor(s) from the tables provided.)
Required:
1. How much will be available in four years?
2. Assume that Alan King follows GAAP. Prepare the journal entry that Alan should make on January 1.
3. What is the total interest for the four years?
4. Assume that Alan King follows GAAP. Prepare the journal entry that Alan should make on December 31 of the first year and December 31 of the second year.
(2)
At the end of each year, you plan to deposit $2,000 in a savings account. The account will earn 9% annual interest, which will be added to the fund balance at year-end. The first deposit will be made at the end of Year 1. (FV of $1, PV of $1, FVA of $1, and PVA of $1) (Use the appropriate factor(s) from the tables provided.)
Required:
1. Assume you follow GAAP. Prepare the required journal entry at the end of Year 1.
2. What will be the balance in the savings account at the end of the 10th year (i.e., after 10 deposits)?
3. What is the interest earned on the 10 deposits?
4. How much interest revenue did the fund earn in the second year? In the third year?
5. Assume you follow GAAP. Prepare the all required journal entries at the end of the second and third years.
In: Accounting
Question 1
<Budget & Schedule>
Budget | Start Week | End Week | |
Task1 | 93,019 | 1 | 10 |
Task2 | 140,853 | 1 | 10 |
Task3 | 183,921 | 1 | 10 |
Task4 | 205,017 | 1 | 10 |
<Cost Loaded Schedule>
Week1 | Week2 | Week3 | Week4 | Week5 | |
Task1 | 10% of Budget | 10% of Budget | 10% of Budget | 10% of Budget | 10% of Budget |
Task2 | 10% of Budget | 10% of Budget | 10% of Budget | 15% of Budget | 15% of Budget |
Task3 | 10% of Budget | 10% of Budget | 10% of Budget | 15% of Budget | 15% of Budget |
Task4 | 15% of Budget | 15% of Budget | 5% of Budget | 5% of Budget | 5% of Budget |
<Percentage of Completion>
Week1 | Week2 | Week3 | Week4 | Week5 | |
Task1 | 8% of Budget | 10% of Budget | 10% of Budget | 15% of Budget | 15% of Budget |
Task2 | 10% of Budget | 10% of Budget | 10% of Budget | 15% of Budget | 15% of Budget |
Task3 | 10% of Budget | 10% of Budget | 10% of Budget | 20% of Budget | 20% of Budget |
Task4 | 20% of Budget | 20% of Budget | 10% of Budget | 10% of Budget | 10% of Budget |
<Actual Cost of Work Performed>
Week1 | Week2 | Week3 | Week4 | Week5 | |
Task1 | 8% of Budget | 12% of Budget | 14% of Budget | 18% of Budget | 30% of Budget |
Task2 | 9% of Budget | 10% of Budget | 9% of Budget | 15% of Budget | 14% of Budget |
Task3 | 10% of Budget | 10% of Budget | 10% of Budget | 20% of Budget | 15% of Budget |
Task4 | 20% of Budget | 25% of Budget | 15% of Budget | 20% of Budget | 20% of Budget |
What is BCWP of the project at the end of week 2 (BCWP accumulated from the beginning of the project)?
In: Accounting
Problem 21-5 Statement of cash flows; direct method [LO21-3, 21-8]
Comparative balance sheets for 2018 and 2017 and a statement of
income for 2018 are given below for Metagrobolize Industries.
Additional information from the accounting records of Metagrobolize
also is provided.
METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) |
||||||||
2018 | 2017 | |||||||
Assets | ||||||||
Cash | $ | 530 | $ | 255 | ||||
Accounts receivable | 650 | 340 | ||||||
Inventory | 800 | 425 | ||||||
Land | 600 | 555 | ||||||
Building | 900 | 900 | ||||||
Less: Accumulated depreciation | (200 | ) | (175) | |||||
Equipment | 3,250 | 3,050 | ||||||
Less: Accumulated depreciation | (460 | ) | (420 | ) | ||||
Patent | 1,500 | 1,650 | ||||||
$ | 7,570 | $ | 6,580 | |||||
Liabilities | ||||||||
Accounts payable | $ | 900 | $ | 600 | ||||
Accrued expenses payable | 300 | 245 | ||||||
Lease liability—land | 130 | 0 | ||||||
Shareholders' Equity | ||||||||
Common stock | 3,620 | 3,500 | ||||||
Paid-in capital—excess of par | 550 | 445 | ||||||
Retained earnings | 2,070 | 1,790 | ||||||
$ | 7,570 | $ | 6,580 | |||||
METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2018 ($ in 000s) |
||||||
Revenues | ||||||
Sales revenue | $ | 3,040 | ||||
Gain on sale of land | 65 | $ | 3,105 | |||
Expenses | ||||||
Cost of goods sold | $ | 1,100 | ||||
Depreciation expense—building | 25 | |||||
Depreciation expense—equipment | 580 | |||||
Loss on sale of equipment | 25 | |||||
Amortization of patent | 150 | |||||
Operating expenses | 350 | 2,230 | ||||
Net income | $ | 875 | ||||
Additional information from the accounting records:
Required:
Prepare the statement of cash flows of Metagrobolize for the year
ended December 31, 2018. Present cash flows from operating
activities by the direct method. (Enter your answers in
thousands (i.e., 5,000 should be entered as 5). Amounts to be
deducted should be indicated with a minus sign.)
In: Accounting
How to obtain the accumulated depreciate - Training equipment = $34,100?
How to balance the adjusted trail balance?
On 1 October, Hercules Ho sold a treadmill that costs $5,000,
with accumulated depreciation of $2,000 as at 31 Dec 2017 for cash
of $3,000. Hercules Ho deposited the cash into his personal bank
account. Hercules Ho forgot to inform his accountant of this
transaction. According to him, the cash taken by him was to be
treated as a loan to him.
Both the cost of the treadmill and the accumulated depreciation
were included in the amount shown for training equipment at cost
and the accumulated depreciation for training equipment in the
unadjusted trial balance above. The residual value of the treadmill
was originally estimated to be $500.
No depreciation has been charged for the year ended 31 Dec 2018.
During the year, no additional non-current assets was purchased.
The company depreciates non-current assets held at 31 Dec 2018 as
follows:
Training equipment at cost - straight line over five years. The
residual value of the training equipment at cost was estimated to
be $15,000.
Account | Unadjusted Trial Balance | Adjusted Trial Balance | ||
Dr. ($) | Cr. ($) | Dr. ($) | Cr. ($) | |
Share capital | 125,000 | 125,000 | ||
Retained earning, 31 Dec 2017 | 24,688 | 24,688 | ||
Training equipment at cost | 125,000 | 120,000 | ||
Furniture and fittings at cost | 50,000 | 50,000 | ||
Accumulated deperation, 31 Dec 2017 | ||||
- Training equipment | 15,000 | 34,100 | ||
-Furniture and fittings | 10,000 | 30,000 | ||
Prepaid insurance | 9,000 | 9,000 | ||
Rental expense | 162,500 | 162,500 | ||
Insurance expense | 6,750 | 6,750 | ||
Membership fee received | 302,113 | 296,988 | ||
Unearned membership fees | 5,125 | |||
General expenses | 5,090 | 5,090 | ||
Bad debt expense | ||||
Wages and salaries | 49,850 | 52,338 | ||
Wages and salaries payable | 2,488 | |||
Depreciation expense | 41,775 | |||
Equipment maintenance expense | 13,580 | 13,580 | ||
Interest and bank charges | 110 | 210 | ||
Allowance for doubtful debts | 195 | 577 | ||
Accounts receivable | 7,643 | 7,261 | ||
Accounts payable | 3,125 | 3,125 | ||
Hercules Ho capital | 3,000 | |||
Bank | 50,208 | 50,108 | ||
479,926 | 479,926 | 522189 | 521,514 |
In: Accounting
Exercise 21-27 Statement of cash flows; direct method [LO21-3, 21-5, 21-6, 21-8]
Comparative balance sheets for 2018 and 2017, a statement of
income for 2018, and additional information from the accounting
records of Red, Inc., are provided below.
RED, INC. Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions) |
|||||||
2018 | 2017 | ||||||
Assets | |||||||
Cash | $ | 35 | $ | 134 | |||
Accounts receivable | 200 | 143 | |||||
Prepaid insurance | 5 | 3 | |||||
Inventory | 307 | 186 | |||||
Buildings and equipment | 422 | 361 | |||||
Less: Accumulated depreciation | (130 | ) | (251 | ) | |||
$ | 839 | $ | 576 | ||||
Liabilities | |||||||
Accounts payable | $ | 98 | $ | 122 | |||
Accrued expenses payable | 4 | 9 | |||||
Notes payable | 61 | 0 | |||||
Bonds payable | 173 | 0 | |||||
Shareholders’ Equity | |||||||
Common stock | 411 | 411 | |||||
Retained earnings | 92 | 34 | |||||
$ | 839 | $ | 576 | ||||
RED, INC. Statement of Income For Year Ended December 31, 2018 |
||||||
($ in millions) | ||||||
Revenues | ||||||
Sales revenue | $ | 2,110 | ||||
Expenses | ||||||
Cost of goods sold | $ | 1,424 | ||||
Depreciation expense | 41 | |||||
Operating expenses | 526 | 1,991 | ||||
Net income | $ | 119 | ||||
Additional information from the accounting
records:
Required:
Prepare the statement of cash flows of Red, Inc., using the direct
method to report operating activities. (Enter your answers
in millions (i.e., 10,000,000 should be entered as 10). Amounts to
be deducted should be indicated with a minus sign.)
In: Accounting
Year 1 | |
Jan. 8. | Purchased a used delivery truck for $61,440, paying cash. |
Mar. 7. | Paid garage $240 for changing the oil, replacing the oil filter, and tuning the engine on the delivery truck. |
Dec. 31. | Recorded depreciation on the truck for the fiscal year. The estimated useful life of the truck is 8 years, with a residual value of $12,900 for the truck. |
Year 2 | |
Jan. 9. | Purchased a new truck for $70,560, paying cash. |
Feb. 28. | Paid garage $220 to tune the engine and make other minor repairs on the used truck. |
Apr. 30. | Sold the used truck for $40,440. (Record depreciation to date in Year 2 for the truck.) |
Dec. 31. | Record depreciation for the new truck. It has an estimated trade-in value of $12,700 and an estimated life of 7 years. |
Year 3 | |
Sept. 1. | Purchased a new truck for $96,000, paying cash. |
Sept. 4. | Sold the truck purchased January 9, Year 2, for $42,900. (Record depreciation to date in Year 3 for the truck.) |
Dec. 31. | Recorded depreciation on the remaining truck. It has an estimated residual value of $17,300 and an estimated useful life of 10 years. |
Required:Journalize the transactions and the adjusting entries. If an amount box does not require an entry, leave it blank. Do not round intermediate calculations. Round your final answers to the nearest cent.
Year 1 Jan. 8 | Delivery Truck | ||
Cash | |||
Mar. 7 | Truck Repair Expense | ||
Cash | |||
Dec. 31 | Depreciation Expense-Delivery Truck | ||
Accumulated Depreciation-Delivery Truck | |||
Year 2 Jan. 9 | Delivery Truck | ||
Cash | |||
Feb. 28 | Truck Repair Expense | ||
Cash | |||
Apr. 30-Deprec. | Depreciation Expense-Delivery Truck | ||
Accumulated Depreciation-Delivery Truck | |||
Apr. 30-Sale | Accumulated Depreciation-Delivery Truck | ||
Cash | |||
Loss on Sale of Delivery Truck | |||
Delivery Truck | |||
Dec. 31 | Depreciation Expense-Delivery Truck | ||
Accumulated Depreciation-Delivery Truck | |||
Year 3 Sept. 1 | Delivery Truck | ||
Cash | |||
Sept. 4-Deprec. | Depreciation Expense-Delivery Truck | ||
Accumulated Depreciation-Delivery Truck | |||
Sept. 4-Sale | Cash | ||
Accumulated Depreciation-Delivery Truck | |||
Delivery Truck | |||
Gain on Sale of Delivery Truck | |||
Dec. 31 | Depreciation Expense-Delivery Truck | ||
Accumulated Depreciation-Delivery Truck |
In: Accounting
Exercise 21-17 Indirect method; reconciliation of net income to net cash flows from operating activities [LO21-4]
The accounting records of EZ Company provided the data
below.
Net income | $ | 54,750 | |
Depreciation expense | 9,250 | ||
Increase in inventory | 2,625 | ||
Decrease in salaries payable | 1,725 | ||
Decrease in accounts receivable | 3,500 | ||
Amortization of patent | 675 | ||
Amortization of premium on bonds | 2,975 | ||
Increase in accounts payable | 6,250 | ||
Cash dividends | 14,500 | ||
Prepare a reconciliation of net income to net cash flows from
operating activities. (Amounts to be deducted should be
indicated with a minus sign.)
In: Accounting
Exercise 21-23 Cash flows from operating activities (direct method) [LO21-3]
Portions of the financial statements for Myriad Products are
provided below.
MYRIAD PRODUCTS COMPANY Income Statement For the Year Ended December 31, 2018 ($ in millions) |
|||||||
Sales | $ | 620 | |||||
Cost of goods sold | 217 | ||||||
Gross margin | 403 | ||||||
Salaries expense | $ | 85 | |||||
Depreciation expense | 72 | ||||||
Patent amortization expense | 5 | ||||||
Interest expense | 12 | ||||||
Loss on sale of land | 3 | 177 | |||||
Income before taxes | 226 | ||||||
Income tax expense | 113 | ||||||
Net Income | $ | 113 | |||||
MYRIAD PRODUCTS COMPANY Selected Accounts from Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions) |
|||||||||
Year | |||||||||
2018 | 2017 | Change | |||||||
Cash | $ | 108 | $ | 104 | $ | 4 | |||
Accounts receivable | 224 | 238 | (14 | ) | |||||
Inventory | 442 | 454 | (12 | ) | |||||
Accounts payable | 150 | 142 | 8 | ||||||
Salaries payable | 82 | 90 | (8 | ) | |||||
Interest payable | 31 | 24 | 7 | ||||||
Income taxes payable | 21 | 14 | 7 | ||||||
Required:
Prepare the cash flows from operating activities section of the
statement of cash flows for Myriad Products Company using the
direct method. (Amounts to be deducted should be
indicated with a minus sign. Enter your answers in millions (i.e.,
10,000,000 should be entered as 10).)
In: Accounting
Computation of deferred taxes under IFRS is slightly different from GAAP. For example, in the United Kingdom (which follows IFRS), companies use the crystallization approach. An equivalent concept in the United States is “realization.”
The concept underlying this “crystallization” approach is that companies recognize deferred income taxes only if the taxes are expected to crystallize. Therefore, if a liability is deferred indefinitely, then the present value of that liability is zero. No deferred tax liability is recognized if the accumulated deferred tax amount is expected to increase each year, thereby delaying indefinitely the ultimate liquidation of this obligation.
In: Accounting
Alpha-Tech, a rapidly growing distributor of electronic components, is formulating its plans for 20x5. Carol Jones, the firm’s marketing director, has completed the following sales forecast.
ALPHA-TECH | ||||
20x5 Forecasted Sales | ||||
(in thousands) | ||||
Month | Sales | |||
January | $ | 6,500 | ||
February | 7,500 | |||
March | 6,500 | |||
April | 9,000 | |||
May | 10,000 | |||
June | 11,500 | |||
July | 12,500 | |||
August | 12,500 | |||
September | 13,500 | |||
October | 13,500 | |||
November | 12,500 | |||
December | 14,500 | |||
Phillip Smith, an accountant in the Planning and Budgeting
Department, is responsible for preparing the cash flow projection.
The following information will be used in preparing the cash flow
projection.
20x5 Forecasted General and Administrative Costs | |||
(in thousands) | |||
Salaries and fringe benefits | $ | 3,000 | |
Promotion | 3,500 | ||
Property taxes | 1,330 | ||
Insurance | 2,830 | ||
Utilities | 1,500 | ||
Depreciation | 3,510 | ||
Total | $ | 15,670 | |
Required:
Prepare a cash budget for Alpha-Tech by month for the second quarter of 20x5. For simplicity, ignore any interest expense associated with borrowing. (Negative amounts should be indicated by a minus sign.)
In: Accounting
On June 2, 2018, Lokar Corporation purchases a patent for $68,000 from the inventor of a new extrusion process. The patent has 12 years remaining on its legal life. Also, Lokar purchases substantially all the assets of the Barrios Corporation for $750,000 on September 8, 2018. The values of the assets listed in the purchase agreement are as follows:
|
Refer to the MACRS Depreciation Table to answer the following question.
Note: In your calculations, round amortization percentages to two decimal places, and dollar amounts to the nearest whole dollar. Assume the equipment has a MACRS recovery period of 7 years and that the full election expense is taken in the year of acquisition.
The maximum 2018 cost-recovery deductions for the tangible and intangible assets purchased is $
In: Accounting
What the main purpose of the consolidation entries for intercompany sale of inventory and long term asset transactions. I hope you can clearly clarify this for me.
In: Accounting