Question

In: Accounting

Exercise 21-17 Indirect method; reconciliation of net income to net cash flows from operating activities [LO21-4]...

Exercise 21-17 Indirect method; reconciliation of net income to net cash flows from operating activities [LO21-4]

The accounting records of EZ Company provided the data below.

Net income $ 54,750
Depreciation expense 9,250
Increase in inventory 2,625
Decrease in salaries payable 1,725
Decrease in accounts receivable 3,500
Amortization of patent 675
Amortization of premium on bonds 2,975
Increase in accounts payable 6,250
Cash dividends 14,500


Prepare a reconciliation of net income to net cash flows from operating activities. (Amounts to be deducted should be indicated with a minus sign.)

Solutions

Expert Solution

Net income $54,750
Adjustments to reconcile Net Income to net cash provided by Operating activities
Depreciation expense $9,250
Increase in inventory ($2,625)
Decrease in salaries payable ($1,725)
Decrease in accounts receivable $3,500
Amortization of patent $675
Amortization of premium on bonds $2,975
Increase in accounts payable $6,250
Net Cash Provided by Operating activities $73,050
No. Conceptual Notes
1 Cash Flow Statement reflects the Cash Inflows and Outflows during a period of time.
2 Effects of Non - Cash Transaction are adjusted from Net Income.
3 Depreciation Expense, Amortisation expenses are Added back to Net Income in Cash Flow Statement.
4 Decrease in Current Assets OR Increase in Current Liabilities are ADDED to Net Income
5 Increase in Current Assets OR Decrease in Current Liabilities are DEDUCTED from Net Income

ekkarill92 answered 3 months ago
Next > < Previous

Related Solutions

Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $123,300. Depreciation recorded on store equipment for the year amounted to $20,300. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $47,100 $42,860 Accounts receivable (net) 33,770 31,670 Inventories 46,110 48,220 Prepaid expenses 5,180 4,070 Accounts payable (merchandise creditors) 44,130 40,550 Wages payable...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $313,300. Depreciation recorded on equipment and a building amounted to $93,700 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $78,330 $81,460 Accounts receivable (net) 99,320 100,520 Inventories 195,830 173,180 Prepaid expenses 10,890 11,490 Accounts payable (merchandise creditors) 87,490 90,910...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $126,900. Depreciation recorded on store equipment for the year amounted to $20,900. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $48,220 $44,360 Accounts receivable (net) 34,570 32,780 Merchandise inventory 47,210 49,910 Prepaid expenses 5,300 4,210 Accounts payable (merchandise creditors) 45,180 41,960 Wages...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $261,800. Depreciation recorded on equipment and a building amounted to $78,300 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $71,730 $74,600 Accounts receivable (net) 90,950 92,060 Inventories 179,330 158,600 Prepaid expenses 9,970 10,520 Accounts payable (merchandise creditors) 80,120 83,250...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $235,000. Depreciation recorded on equipment and a building amounted to $70,300 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $63,450 $66,620 Accounts receivable (net) 80,450 82,210 Inventories 158,630 141,630 Prepaid expenses 8,820 9,390 Accounts payable (merchandise creditors) 70,870 74,350...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $133,500. Depreciation recorded on store equipment for the year amounted to $22,000. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $52,330 $48,140 Accounts receivable (net) 37,520 35,580 Inventories 51,230 54,160 Prepaid expenses 5,760 4,570 Accounts payable (merchandise creditors) 49,030 45,540 Wages payable...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $128,700. Depreciation recorded on store equipment for the year amounted to $21,200. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $49,160 $44,740 Accounts receivable (net) 35,250 33,060 Merchandise inventory 48,130 50,330 Prepaid expenses 5,410 4,250 Accounts payable (merchandise creditors) 46,060 42,320 Wages...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $144,400. Depreciation recorded on store equipment for the year amounted to $23,800. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $57,180 $52,030 Accounts receivable (net) 41,000 38,450 Merchandise inventory 55,980 58,530 Prepaid expenses 6,290 4,940 Accounts payable (merchandise creditors) 53,580 49,220 Wages...
Exercise 21-23 Cash flows from operating activities (direct method) [LO21-3] Portions of the financial statements for...
Exercise 21-23 Cash flows from operating activities (direct method) [LO21-3] Portions of the financial statements for Myriad Products are provided below. MYRIAD PRODUCTS COMPANY Income Statement For the Year Ended December 31, 2018 ($ in millions) Sales $ 880 Cost of goods sold 308 Gross margin 572 Salaries expense $ 145 Depreciation expense 96 Patent amortization expense 5 Interest expense 36 Loss on sale of land 4 286 Income before taxes 286 Income tax expense 143 Net Income $ 143...
Exercise 21-23 Cash flows from operating activities (direct method) [LO21-3] Portions of the financial statements for...
Exercise 21-23 Cash flows from operating activities (direct method) [LO21-3] Portions of the financial statements for Myriad Products are provided below. MYRIAD PRODUCTS COMPANY Income Statement For the Year Ended December 31, 2018 ($ in millions) Sales $ 620 Cost of goods sold 217 Gross margin 403 Salaries expense $ 85 Depreciation expense 72 Patent amortization expense 5 Interest expense 12 Loss on sale of land 3 177 Income before taxes 226 Income tax expense 113 Net Income $ 113...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT