Casey Nelson is a divisional manager for Pigeon Company. His annual pay raises are largely determined by his division’s return on investment (ROI), which has been above 24% each of the last three years. Casey is considering a capital budgeting project that would require a $5,850,000 investment in equipment with a useful life of five years and no salvage value. Pigeon Company’s discount rate is 20%. The project would provide net operating income each year for five years as follows: Sales $ 5,200,000 Variable expenses 2,320,000 Contribution margin 2,880,000 Fixed expenses: Advertising, salaries, and other fixed out-of-pocket costs $ 880,000 Depreciation 1,170,000 Total fixed expenses 2,050,000 Net operating income $ 830,000 Click here to view Exhibit 13B-1 and Exhibit 13B-2, to determine the appropriate discount factor(s) using tables. Required: 1. What is the project’s net present value? 2. What is the project’s internal rate of return to the nearest whole percent? 3. What is the project’s simple rate of return? 4-a. Would the company want Casey to pursue this investment opportunity? 4-b. Would Casey be inclined to pursue this investment opportunity?
In: Accounting
Ross Company has been in business for several years, during which time it has been profitable. For each of those years, Ross reported (and paid taxes on) taxable income in the same amount as pretax financial income based on the following revenues and expenses:
Revenues |
Expenses |
|
2012 | $182,000 | $150,000 |
2013 | 220,000 | 170,000 |
2014 | 253,000 | 180,000 |
2015 | 241,000 | 196,000 |
Ross was subject to the following income tax rates during this period: 2012, 20%; 2013, 25%; 2014, 30%; and 2015, 25%. During 2016, Ross experienced a severe decrease in the demand for its products. The company tried to offset this decrease with an expensive marketing campaign, but was unsuccessful. Consequently, at the end of 2016, Ross determined that its revenues were $60,000 and its expenses were $193,000 during 2016 for both income taxes and financial reporting.
Ross decided to carry back its 2016 operating loss because it was not confident it could earn taxable income in the future carryforward period. The income tax rate was 30% in 2016, and no change in the tax rate had been enacted for future years.
In 2017, Ross developed and introduced a new product that proved to be in high demand. On June 1, 2017, Ross received a refund check from the government based on the tax information it filed at the end of 2016. For 2017, Ross reported revenues of $181,000 and expenses of $155,000 for both income taxes and financial reporting. The applicable income tax rate was 30%.
Required:
1. | Prepare Ross’s income tax journal entries at the end of 2016. |
2. | Prepare Ross’s 2016 income statement. Include a note for any operating loss carryforward. |
3. | Prepare the journal entry to record the receipt of the refund check on June 1, 2017. |
4. | Prepare the income tax journal entry at the end of 2017. |
5. | Prepare Ross’s 2017 income statement. |
CHART OF ACCOUNTS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ross Company | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General Ledger | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Prepare Ross’s income tax journal entries on December 31, 2016. Additional Instruction
PAGE 1
GENERAL JOURNAL
DATE | ACCOUNT TITLE | POST. REF. | DEBIT | CREDIT | |
---|---|---|---|---|---|
1 |
|||||
2 |
|||||
3 |
|||||
4 |
|||||
5 |
|||||
6 |
Prepare the journal entry to record the receipt of the refund check on June 1, 2017.
PAGE 1
GENERAL JOURNAL
DATE | ACCOUNT TITLE | POST. REF. | DEBIT | CREDIT | |
---|---|---|---|---|---|
1 |
|||||
2 |
Prepare the income tax journal entry on December 31, 2017.
PAGE 1
GENERAL JOURNAL
DATE | ACCOUNT TITLE | POST. REF. | DEBIT | CREDIT | |
---|---|---|---|---|---|
1 |
|||||
2 |
|||||
3 |
|||||
4 |
Amount Descriptions | |
Expenses | |
Net income | |
Net loss | |
Pretax operating income | |
Pretax operating loss | |
Revenues |
Prepare Ross’s 2016 income statement. Include a note for any operating loss carryforward. Additional Instructions
ROSS COMPANY |
Income Statement |
For Year Ended December 31, 2016 |
1 |
||
2 |
||
3 |
||
4 |
||
5 |
Net loss: The company has a operating loss carryforward that can be used within years to offset future taxable income and reduce income taxes.
Prepare Ross’s 2017 income statement. Additional Instructions
ROSS COMPANY |
Income Statement |
For Year Ended December 31, 2017 |
1 |
||
2 |
||
3 |
||
4 |
||
5 |
In: Accounting
what are closing attempts made at opportune times during the sales prezentation to encourage the customers to reveal readiness or objection to buying.
In: Accounting
Fred currently earns $9,000 per month. Fred has been offered the chance to transfer for three to five years to an overseas affiliate. His employer is willing to pay Fred $10,000 per month if he accepts the assignment. Assume that the maximum foreign-earned income exclusion for next year is $105,900.
1. How much U.S. gross income will Fred report if he accepts the assignment abroad on January 1 of next year and works overseas for the entire year?
Income Reported:
2. If Fred’s employer also provides him free housing abroad (cost of $20,000), how much of the $20,000 is excludable from Fred’s income?
Amount to be excluded:
2b. Suppose that Fred's employer has offered Fred a six-month overseas assignment beginning on January 1 of next year. How much U.S. gross income will Fred report next year if he accepts the six-month assignment abroad and returns home on July 1 of next year?
Income Reported:
c-1. Suppose that Fred’s employer offers Fred a permanent overseas assignment beginning on March 1 of next year. How much U.S. gross income will Fred report next year if he accepts the permanent assignment abroad? Assume that Fred will be abroad for 305 days out of 365 days next year.
Income Reported:
c-2. If Fred’s employer also provides him free housing abroad (cost of $16,000 next year), how much of the $16,000 is excludable from Fred’s income? Assume that Fred will be abroad for 305 days out of 365 days next year.
Amount to be Excluded:
In: Accounting
X Company must decide whether to continue using its current equipment or replace it with new, more efficient equipment. The following information is available for the current and new equipment:
Current equipment
Current sales value $5,000
Final sales value 5,000
Operating costs 60,500
New equipment
Purchase cost $45,000
Final sales value 5,000
Operating costs 52,000
Maintenance work will be necessary on the new equipment in Year 4, costing $2,500. The current equipment will last for five more years; the life of the new equipment is also five years. Assuming a discount rate of 7%, what is the net present value of replacing the current equipment
In: Accounting
Exercise 10-14 Sunland Inc. has decided to purchase equipment from Central Michigan Industries on January 2, 2017, to expand its production capacity to meet customers’ demand for its product. Sunland issues a(n) $880,000, 5-year, zero-interest-bearing note to Central Michigan for the new equipment when the prevailing market rate of interest for obligations of this nature is 11%. The company will pay off the note in five $176,000 installments due at the end of each year over the life of the note.
1.Prepare the journal entry at the date of purchase.
2.Prepare the journal entry at the end of the first year to record the payment and interest, assuming that the company employs the effective-interest method.
3.Prepare the journal entry at the end of the second year to record the payment and interest.
4.Assuming that the equipment had a 10-year life and no salvage value, prepare the journal entry necessary to record depreciation in the first year. (Straight-line depreciation is employed.)
In: Accounting
In: Accounting
The trial balance and additional information were extracted from the accounting records of Princess Traders on 28 February 2019, the end of the financial year
PRE-ADJUSTMENT TRIAL BALANCE ON 28 FEBRUARY 2019
Statement of Financial Position accounts section
Debit($) | Credit($) | |
Capital | 375 000 | |
Drawings | 30 000 | |
Land and building | 285 000 | |
Vehicle at cost | 210 000 | |
Equipment at cost | 150 000 | |
Accumulated Depreciation on Vehicle | 120 000 | |
Accumulated Depreciation on Equipment | 84 000 | |
Fixed deposit: Ben Bank (9% p.a) | 45 000 | |
Trading inventory | 38 655 | |
Accounts receivable | 44 400 | |
Allowance for credit losses | 2 250 | |
Bank | 18 545 | |
Cash float | 2 200 | |
Accounts payable | 41 670 | |
Mortgage loan: Ben Bank (15% p.a) | 75 000 | |
Nominal accounts section | ||
Sales | 471 975 | |
Cost of sales | 135 000 | |
Sales returns | 6 000 | |
Salaries and wages | 130 500 | |
Credit losses | 4 200 | |
Stationery | 6 840 | |
Rates and taxes | 17 850 | |
Motor expenses | 30 000 | |
Repairs | 5 385 | |
Telephone | 10 155 | |
Electricity and water | 15 185 | |
Bank charges | 1 885 | |
Insurance | 19 470 | |
Interest on mortgage loan | 6 000 | |
Interest on fixed deposit | 3 375 | |
Rent income | 39 000 | |
Totals | 1 212 270 | 1 212 270 |
Adjustments and additional information
1 The following items were on hand at the financial year end according to physical count:
Trade inventory $ 37 055
Stationery $ 260
2. Rent has been received for the period 01 March 2018 to 31 March 2019.
3. Provide for outstanding interest on fixed deposit. The investment in fixed deposit was made on 01 December 2015 and it matures on 30 November 2019.
4. An amount of $ 5 250 is owing for interest on loan.
5. Write off the account of debtor , B. Lee who owed $400.
6. Adjust the allowance for credit losses to 5% of accounts receivable.
7. Rates and taxes account includes a payment of $12 000 made to the municipality for the period 01 July 2018 to 30 June 2019.
8. Repairs to the building , $5 000 was erroneously debited to Land and Building account.
9. The proprietor used $250 form the cash float to purchase personal items for herself. No entry was made for this transaction.
10. Provide for depreciation as follows:
10.1 On equipment at 10% p.a using the fixed instalment method. Note: Equipment cost price $20 000, was purchased on 01 September 2018. The purchase has been recorded. on vehicles at 20% p.a on the diminishing balance.
10.2 On vehicles at 20% p.a on the diminishing balance.
Required
Use the trial balance and additional information to prepare:
Question 1
The Statement of profit and loss account for the year ended 28 February 2019
Question 2
Extract of statement of financial position on 28 February 2019
In: Accounting
Great Adventures Problem AP9-1 (GL) Tony’s favorite memories of his childhood were the times he spent with his dad at camp. Tony was daydreaming of those days a bit as he and Suzie jogged along a nature trail and came across a wonderful piece of property for sale. He turned to Suzie and said, “I’ve always wanted to start a camp where families could get away and spend some quality time together. If we just had the money, I know this would be the perfect place.” On November 1, 2022, Great Adventures purchased the land by issuing a $780,000, 6%, 10-year installment note to the seller. Payments of $8,660 are required at the end of each month over the life of the 10-year loan. Each monthly payment of $8,660 includes both interest expense and principal payments (i.e., reduction of the loan amount). Late that night Tony exclaimed, “We now have land for our new camp; this has to be the best news ever!” Suzie said, “There’s something else I need to tell you. I’m expecting!” They decided right then, if it was a boy, they would name him Venture.
1. Record each of the transactions listed above in the 'General
Journal' tab. Review the 'General Ledger' and the 'Trial Balance'
tabs to see the effect of the transactions on the account
balances.
2. Prepare an income statement for the period ended December 31,
2022, in the 'Income Statement' tab.
3. Prepare a classified balance sheet as of December 31, 2022 in
the 'Balance Sheet' tab.
4. Record the closing entries in the 'General Journal' tab.
1.) Record the issuance of the long-term note payable for the purchase of land on November 1, 2022.
Journal entry worksheet
2.) Record the first monthly payment on the long-term note payable, made on November 30, 2022.
3.) Record the second monthly payment on the long-term note payable, made on December 31, 2022.
4.) The 12 monthly payments in 2023 (following year) will reduce the note's balance by an additional $59,301. Record the reclassification of this amount from long-term notes payable to current notes payable.
5.) Prepare the closing entry for revenue accounts.
6.) Prepare the closing entry for expense and loss accounts.
In: Accounting
The Accounting Equation Ginger Enterprises began the year with total assets of $505,000 and total liabilities of $227,000. Using this information and the accounting equation, answer each of the following independent questions. 1. What was the amount of Ginger's owners' equity at the beginning of the year? $ 2. If Ginger's total assets increased by $101,000 and its total liabilities increased by $71,000 during the year, what was the amount of Ginger's owners' equity at the end of the year? $ 3. If Ginger's total liabilities decreased by $30,000 and its owners' equity increased by $64,000 during the year, what was the amount of its total assets at the end of the year? $ 4. If Ginger's total assets doubled to $1,010,000 and its owners' equity remained the same during the year, what was the amount of its total liabilities at the end of the year?
In: Accounting
As the CFO of GES Corporation, which is a fashion design firm, you need to find $5 million to expand the company's production. Research and discuss how the process of raising the $5 million would be different with the assistance of a financial institution versus raising the money directly from the financial markets?
In: Accounting
2016 | 2015 | |||||||||||||
Sales | $ | 21,000,000 | $ | 19,500,000 | ||||||||||
Cost of goods sold | 7,413,000 | 6,630,000 | ||||||||||||
Net income | 1,890,000 | 1,560,000 | ||||||||||||
Interest expenses | 164,500 | 144,500 | ||||||||||||
Income taxes | 220,286 | 196,286 | ||||||||||||
Current assets | 2,250,000 | 2,115,000 | ||||||||||||
Total assets | 5,050,000 | 4,760,000 | ||||||||||||
Total liabilities | 760,000 | 750,000 | ||||||||||||
Total stockholders' equity | 4,290,000 | 4,010,000 | ||||||||||||
Knowledge Check 01
The data provided here is of Stevenson Company. The tax rate is 30%. From this data, compute the gross margin percentage for the year 2016.
66.0%
64.7%
35.3%
34.0%
Knowledge Check 02
The data provided here is of Stevenson Company. The tax rate is 30%. From this data, compute the net profit margin percentage for the year 2016.
8.0%
10.8%
9.7%
9.0%
Knowledge Check 03
The data provided here is of Stevenson Company. The tax rate is 30%. From this data, compute the return on total assets for the year 2016.
38.5%
39.7%
41.9%
40.9%
Knowledge Check 04
The data provided here is of Stevenson Company. The tax rate is 30%. From this data, compute the return on equity for the year 2016.
37.6%
44.1%
38.9%
45.5%
In: Accounting
At the beginning of 2018, VHF Industries acquired a machine with
a fair value of $6,074,700 by signing a four-year lease. The lease
is payable in four annual payments of $2 million at the end of each
year. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and
PVAD of $1) (Use appropriate factor(s) from the tables
provided.)
Required:
1. What is the effective rate of interest implicit
in the agreement?
2-4. Prepare the lessee’s journal entries at the
beginning of the lease, the first lease payment at December 31,
2018 and the second lease payment at December 31, 2019.
5. Suppose the fair value of the machine and the
lessor’s implicit rate were unknown at the time of the lease, but
that the lessee’s incremental borrowing rate of interest for notes
of similar risk was 11%. Prepare the lessee’s entry at the
beginning of the lease.
In: Accounting
Apple reported the following pre tax income (loss) during 2010-2017
Income (Loss) | Tax Rate | Date rate enacted into law | ||
2010 | 180,000 | 35% | 1/1/02 | |
2011 | 125,000 | 35% | ||
2012 | 60,000 | 35% | ||
2013 | 80,000 | 35% | ||
2014 | 70,000 | 38% | 1/1/14 | |
2015 | (200,000) | 40% | 1/1/15 | |
2016 | 80,000 | 40% | ||
2017 | 220,000 | 35% | 1/1/17 |
There are no temporary or permanent differences between taxable income and EBIT for ALL years
Assume Apple will elect to carryback losses to the extent possible
Also assume that at 12/31/15 Apple is reasonably confident that they will have $30,000 of taxable income in 2016
Required:
A) prepare journal entries for 2010-2017 for income tax expenses/benefit.
B) Draft the lower portion of the 2015 income statement starting with EBIT
C) Draft the lower portion of 2016 Income statement starting with EBIT
In: Accounting
Problem 22-8AA Merchandising: Preparation of a complete master budget LO P4 Near the end of 2017, the management of Dimsdale Sports Co., a merchandising company, prepared the following estimated balance sheet for December 31, 2017. DIMSDALE SPORTS COMPANY Estimated Balance Sheet December 31, 2017 Assets Cash $ 36,500 Accounts receivable 520,000 Inventory 105,000 Total current assets $ 661,500 Equipment 552,000 Less: accumulated depreciation 69,000 Equipment, net 483,000 Total assets $ 1,144,500 Liabilities and Equity Accounts payable $ 345,000 Bank loan payable 13,000 Taxes payable (due 3/15/2018) 89,000 Total liabilities $ 447,000 Common stock 470,500 Retained earnings 227,000 Total stockholders’ equity 697,500 Total liabilities and equity $ 1,144,500 To prepare a master budget for January, February, and March of 2018, management gathers the following information. The company’s single product is purchased for $20 per unit and resold for $59 per unit. The expected inventory level of 5,250 units on December 31, 2017, is more than management’s desired level, which is 20% of the next month’s expected sales (in units). Expected sales are: January, 7,250 units; February, 8,750 units; March, 11,500 units; and April, 11,000 units. Cash sales and credit sales represent 20% and 80%, respectively, of total sales. Of the credit sales, 65% is collected in the first month after the month of sale and 35% in the second month after the month of sale. For the December 31, 2017, accounts receivable balance, $125,000 is collected in January and the remaining $395,000 is collected in February. Merchandise purchases are paid for as follows: 20% in the first month after the month of purchase and 80% in the second month after the month of purchase. For the December 31, 2017, accounts payable balance, $70,000 is paid in January and the remaining $275,000 is paid in February. Sales commissions equal to 20% of sales are paid each month. Sales salaries (excluding commissions) are $54,000 per year. General and administrative salaries are $144,000 per year. Maintenance expense equals $2,100 per month and is paid in cash. Equipment reported in the December 31, 2017, balance sheet was purchased in January 2017. It is being depreciated over eight years under the straight-line method with no salvage value. The following amounts for new equipment purchases are planned in the coming quarter: January, $38,400; February, $100,800; and March, $28,800. This equipment will be depreciated under the straight-line method over eight years with no salvage value. A full month’s depreciation is taken for the month in which equipment is purchased. The company plans to buy land at the end of March at a cost of $145,000, which will be paid with cash on the last day of the month. The company has a working arrangement with its bank to obtain additional loans as needed. The interest rate is 12% per year, and interest is paid at each month-end based on the beginning balance. Partial or full payments on these loans can be made on the last day of the month. The company has agreed to maintain a minimum ending cash balance of $16,000 at the end of each month. The income tax rate for the company is 35%. Income taxes on the first quarter’s income will not be paid until April 15. Required: Prepare a master budget for each of the first three months of 2018; include the following component budgets: 1. Monthly sales budgets. 2. Monthly merchandise purchases budgets. 3. Monthly selling expense budgets. 4. Monthly general and administrative expense budgets. 5. Monthly capital expenditures budgets. 6. Monthly cash budgets. 7. Budgeted income statement for the entire first quarter (not for each month). 8. Budgeted balance sheet as of March 31, 2018.
In: Accounting