Single Plantwide Rate and Activity-Based Costing
Whirlpool Corporation conducted an activity-based costing study of its Evansville, Indiana, plant in order to identify its most profitable products. Assume that we select three representative refrigerators (out of 333): one low-, one medium-, and one high-volume refrigerator. Additionally, we assume the following activity-base information for each of the three refrigerators:
Three Representative Refrigerators |
Number of Machine Hours |
Number of Setups |
Number of Sales Orders |
Number of Units |
||||
Refrigerator—Low Volume | 120 | 21 | 63 | 600 | ||||
Refrigerator—Medium Volume | 310 | 20 | 140 | 1,550 | ||||
Refrigerator—High Volume | 960 | 14 | 210 | 4,800 |
Prior to conducting the study, the factory overhead allocation was based on a single machine hour rate. The machine hour rate was $600 per hour. After conducting the activity-based costing study, assume that three activities were used to allocate the factory overhead. The new activity rate information is assumed to be as follows:
Machining Activity |
Setup Activity |
Sales Order Processing Activity |
|||||
Activity rate | $580 | $900 | $200 |
a. Complete the following table, using the single machine hour rate to determine the per-unit factory overhead for each refrigerator (Column A) and the three activity-based rates to determine the activity-based factory overhead per unit (Column B). Finally, compute the percent change in per-unit allocation from the single to activity-based rate methods (Column C).
If required, round all per unit answers to the nearest cent. Round percents to one decimal place. For column C, use the minus sign to indicate a negative or decrease.
Column A | Column B | Column C | |
Product Volume Class |
Single Rate Overhead Allocation Per Unit |
ABC Overhead Allocation Per Unit |
Percent Change in Allocation |
Low | $ | $ | % |
Medium | $ | $ | % |
High | $ | $ | % |
The machine hour rate is greater under the single rate method than under the activity-based method because 100% of the factory overhead is is allocated by machine hours under the single rate method. However, only a portion of the factory overhead is allocated under the machine rate method using activity-based costing. The remaining factory overhead is allocated using the . Thus, the numerator for for determining the machine hour rate under activity-based costing must be less than the numerator under the single machine hour rate method.
c. Interpret Column C in your table from part (A).Column C indicates that under activity-based costing the low-volume product has a per-unit cost than calculated under the single rate method. In contrast, under activity-based costing the high-volume product has a per-unit cost than calculated under the single rate method. This result will occur when there are activities that occur in proportions different from their volumes. In this case, volume products have setups and sales orders occurring in higher proportions of total setups and sales orders than their proportion of machine hours to total machine hours. The opposite is the case for the volume product. Thus, the lower-volume products are produced and ordered in batch sizes compared to the higher-volume product. This implies that Whirlpool may wish to simplify its product line by eliminating some of the volume products or by attempting to reduce the overall cost of setup and sales order processing activities.
In: Accounting
he president of the retailer Prime Products has just approached the company’s bank with a request for a $49,000, 90-day loan. The purpose of the loan is to assist the company in acquiring inventories. Because the company has had some difficulty in paying off its loans in the past, the loan officer has asked for a cash budget to help determine whether the loan should be made. The following data are available for the months April through June, during which the loan will be used:
On April 1, the start of the loan period, the cash balance will be $38,500. Accounts receivable on April 1 will total $148,400, of which $127,200 will be collected during April and $16,960 will be collected during May. The remainder will be uncollectible.
Past experience shows that 30% of a month’s sales are collected in the month of sale, 60% in the month following sale, and 8% in the second month following sale. The other 2% is bad debts that are never collected. Budgeted sales and expenses for the three-month period follow:
April | May | June | ||||
Sales (all on account) | $ | 480,000 | $ | 450,000 | $ | 327,000 |
Merchandise purchases | $ | 315,000 | $ | 183,000 | $ | 163,000 |
Payroll | $ | 21,400 | $ | 21,400 | $ | 19,800 |
Lease payments | $ | 34,200 | $ | 34,200 | $ | 34,200 |
Advertising | $ | 74,600 | $ | 74,600 | $ | 65,800 |
Equipment purchases | − | − | $ | 75,000 | ||
Depreciation | $ | 16,200 | $ | 16,200 | $ | 16,200 |
Merchandise purchases are paid in full during the month following purchase. Accounts payable for merchandise purchases during March, which will be paid in April, total $186,000.
In preparing the cash budget, assume that the $49,000 loan will be made in April and repaid in June. Interest on the loan will total $840.
Required:
1. Calculate the expected cash collections for April, May, and June, and for the three months in total.
2. Prepare a cash budget, by month and in total, for the three-month period.
In: Accounting
Connolly Enterprises manufactures tires for the Formula 1 motor racing circuit. For August 2017 , it budgeted to manufacture and sell 3 comma 100 tires at a variable cost of $ 73 per tire and total fixed costs of $ 53 comma 500 . The budgeted selling price was $ 116 per tire. Actual results in August 2017 were 3 comma 000 tires manufactured and sold at a selling price of $ 119 per tire. The actual total variable costs were $ 240 comma 000 , and the actual total fixed costs were $ 50 comma 500 . Read the requirements LOADING... . Requirement 1. Prepare a performance report that uses a flexible budget and a static budget. Begin with the actual results, then complete the flexible budget columns and the static budget columns. Label each variance as favorable or unfavorable. (For variances with a $0 balance, make sure to enter "0" in the appropriate field. If the variance is zero, do not select a label.) Actual Results Units sold Revenues Variable costs Contribution margin Fixed costs Operating income Flexible-Budget Flexible Variances Budget Sales-Volume Static Variances Budget Requirement 2. Comment on the results in requirement 1. The total static-budget variance in operating income is $ There is a(n) total flexible-budget variance and a(n) sales-volume variance. The sales-volume variance arises solely because actual units manufactured and sold were than the budgeted 3,100 units. The flexible-budget variance in operating income is due primarily to the in unit variable costs. Choose from any list or enter any number in the input fields and then continue to the next question.
In: Accounting
Milo Company manufactures beach umbrellas. The company is preparing detailed budgets for the third quarter and has assembled the following information to assist in the budget preparation: |
a. |
The Marketing Department has estimated sales as follows for the remainder of the year (in units): |
The selling price of the beach umbrellas is $11 per unit. |
July | 34,000 | October | 24,000 |
August | 78,000 | November | 10,500 |
September | 47,000 | December | 11,000 |
b. |
All sales are on account. Based on past experience, sales are collected in the following pattern: |
30% | in the month of sale |
65% | in the month following sale |
5% | uncollectible |
Sales for June totaled $297,000. |
c. |
The company maintains finished goods inventories equal to 15% of the following month’s sales. This requirement will be met at the end of June. |
d. |
Each beach umbrella requires 4 feet of Gilden, a material that is sometimes hard to acquire. Therefore, the company requires that the ending inventory of Gilden be equal to 50% of the following month’s production needs. The inventory of Gilden on hand at the beginning and end of the quarter will be: |
June 30 | 81,200 | feet |
September 30 | ? | feet |
e. |
Gilden costs $0.80 per foot. One-half of a month’s purchases of Gilden is paid for in the month of purchase; the remainder is paid for in the following month. The accounts payable on July 1 for purchases of Gilden during June will be $54,920. |
Required: |
1-a. |
Prepare a sales budget, by month and in total, for the third quarter. |
1-b. |
Prepare a schedule of expected cash collections, by month and in total, for the third quarter. |
2. | Prepare a production budget for each of the months July–October. |
In: Accounting
Nittany Company uses a periodic inventory system. At the end of the annual accounting period, December 31 of the current year, the accounting records provided the following information for product 1: Units Unit Cost Inventory, December 31, prior year 1,870 $ 5 For the current year: Purchase, March 21 5,050 7 Purchase, August 1 2,830 8 Inventory, December 31, current year 4,070 Required: Compute ending inventory and cost of goods sold for the current year under FIFO, LIFO, and average cost inventory costing methods. (Round "Average cost per unit" to 2 decimal places and final answers to nearest whole dollar amount.)
In: Accounting
Huxley (60) and Elise (45) started the process on adopting Elwood (15) on May 1, 2020. On July 6, 2020, Huxley took a $5,000 distribution from his 401(k). On September 24, 2020, Elise took a $5,000 distribution from her IRA. What is the tax treatment of each distribution?
Huxley's distribution is taxable and not subject to the early distribution penalty. Elise's distribution is taxable and subject to the early distribution penalty.
Huxley's distribution is not taxable or subject to the early distribution penalty. Elise's distribution is taxable and subject to the early distribution penalty.
Huxley's distribution is taxable and not subject to the early distribution penalty. Elise's distribution is taxable and not subject to the early distribution penalty.
Huxley's distribution is taxable and subject to the early distribution penalty. Elise's distribution is taxable and not subject to the early distribution penalty.
In: Accounting
Pecan Theater Inc. owns and operates movie theaters throughout Florida and Ga. Pecan Theater has declared the following annual dividends over a six-year period ending December 31 of each year, the outstanding stock of the company was composed of 30,000 shares of cumulative, 4% preferred stock, $100 par, and 100,000 shares of common stock, $25 par.
1. Determine the total dividends and the per share
dividends declared on each class of stock for each of the six
years. There were no dividends in arrears at the beginning of Year
1. Summarize the data in tabular form. If required, round your
answers to two decimal places. If the amount is zero, please enter
"0".
Year. Total Dividends. Preferred/Common
1.
48,000
total? per share?
2.
144,000
3.
288,000
4.
276,000
5.
336,000
6.
420,000
2. Determine the average annual dividend per share for each class
of stock for the six-year period. If required, round your answers
to two decimal places.
Average annual dividend for preferred_____ per share
Average annual dividend for common_____per share
3. Assuming a market price per share of $253 for the preferred
stock and $31 for the common stock, determine the average annual
percentage return on initial shareholders' investment, based on the
average annual dividend per share for preferred stock and for
common stock.
Preferred stock______%
Common stock______%
In: Accounting
Twenty metrics of liquidity, Solvency, and Profitability
The comparative financial statements of Automotive Solutions Inc. are as follows. The market price of Automotive Solutions Inc. common stock was $56 on December 31, 20Y8.
AUTOMOTIVE SOLUTIONS INC. Comparative Income Statement For the Years Ended December 31, 20Y8 and 20Y7 |
||||
20Y8 | 20Y7 | |||
Sales | $1,314,000 | $1,210,630 | ||
Cost of goods sold | (429,240) | (394,900) | ||
Gross profit | $884,760 | $815,730 | ||
Selling expenses | $(322,490) | $(384,810) | ||
Administrative expenses | (274,710) | (226,000) | ||
Total operating expenses | (597,200) | (610,810) | ||
Operating income | $287,560 | $204,920 | ||
Other revenue and expense: | ||||
Other income | 15,140 | 13,080 | ||
Other expense (interest) | (80,000) | (44,000) | ||
Income before income tax | $222,700 | $174,000 | ||
Income tax expense | (26,700) | (21,300) | ||
Net income | $196,000 | $152,700 |
AUTOMOTIVE SOLUTIONS INC. Comparative Statement of Stockholders’ Equity For the Years Ended December 31, 20Y8 and 20Y7 |
||||||||||||||||||
20Y8 | 20Y7 | |||||||||||||||||
Preferred Stock |
Common Stock |
Retained Earnings |
Preferred Stock |
Common Stock |
Retained Earnings |
|||||||||||||
Balances, Jan. 1 | $200,000 | $230,000 | $880,675 | $200,000 | $230,000 | $745,325 | ||||||||||||
Net income | 196,000 | 152,700 | ||||||||||||||||
Dividends: | ||||||||||||||||||
Preferred stock | (7,000) | (7,000) | ||||||||||||||||
Common stock | (10,350) | (10,350) | ||||||||||||||||
Balances, Dec. 31 | $200,000 | $230,000 | $1,059,325 | $200,000 | $230,000 | $880,675 |
AUTOMOTIVE SOLUTIONS INC. Comparative Balance Sheet December 31, 20Y8 and 20Y7 |
|||||
Dec. 31, 20Y8 | Dec. 31, 20Y7 | ||||
Assets | |||||
Current assets: | |||||
Cash | $267,060 | $187,470 | |||
Temporary investments | 404,210 | 310,670 | |||
Accounts receivable (net) | 226,300 | 211,700 | |||
Inventories | 175,200 | 131,400 | |||
Prepaid expenses | 50,527 | 37,490 | |||
Total current assets | $1,123,297 | $878,730 | |||
Long-term investments | 506,421 | 184,525 | |||
Property, plant, and equipment (net) | 1,200,000 | 1,080,000 | |||
Total assets | $2,829,718 | $2,143,255 | |||
Liabilities | |||||
Current liabilities | $340,393 | $282,580 | |||
Long-term liabilities: | |||||
Mortgage note payable, 8%, due in 15 years | $450,000 | $0 | |||
Bonds payable, 8%, due in 20 years | 550,000 | 550,000 | |||
Total long-term liabilities | $1,000,000 | $550,000 | |||
Total liabilities | $1,340,393 | $832,580 | |||
Stockholders' Equity | |||||
Preferred $0.70 stock, $20 par | $200,000 | $200,000 | |||
Common stock, $10 par | 230,000 | 230,000 | |||
Retained earnings | 1,059,325 | 880,675 | |||
Total stockholders' equity | $1,489,325 | $1,310,675 | |||
Total liabilities and stockholders' equity | $2,829,718 | $2,143,255 |
Instructions:
Determine the following measures for 20Y8. Round ratio values to one decimal place and dollar amounts to the nearest cent. For number of days' sales in receivables and number of days' sales in inventory, round intermediate calculations to the nearest whole dollar and final amounts to one decimal place. Assume there are 365 days in the year.
1. Working capital | ________ | |
2. Current ratio | ||
3. Quick ratio | ||
4. Accounts receivable turnover | ||
5. Days' sales in receivables | days | |
6. Inventory turnover | ||
7. Days' sales in inventory | days | |
8. Debt ratio | % | |
9. Ratio of liabilities to stockholders' equity | ||
10. Ratio of fixed assets to long-term liabilities | ||
11. Times interest earned | times | |
12. Times preferred dividends earned | times | |
13. Asset turnover | ||
14. Return on total assets | % | |
15. Return on stockholders’ equity | % | |
16. Return on common stockholders’ equity | % | |
17. Earnings per share on common stock | ||
18. Price-earnings ratio | ||
19. Dividends per share of common stock | ||
20. Dividend yield | % |
In: Accounting
4
Woodsman Company sells a product for $220 per unit. The variable cost is $120 per unit, and fixed costs are $520,000.
Determine (a) the break-even point in sales units and (b) the break-even point in sales units if the company desires a target profit of $202,800.
a. Break-even point in sales units | units | |
b. Break-even point in sales units if the company desires a target profit of $202,800 | units |
In: Accounting
Jaynes Inc. acquired all of Aaron Co.'s common stock on January I, 2017, by issuing 11,000 shares of SI par value common stock. Jaynes' shares had a $17 per share fair value. On that date, Aaron reported a net book value of S120,000. However, its equipment (with a five-year remaining life) was undervalued by $6,000 in the company's accounting records. Any excess of consideration transferred over fair value of assets and liabilities is assigned to an unrecorded patent to be amortized over ten years. The following figures came from the individual accounting records of these two companies as of December 31, 2017Aaton Co.276,000 144,000 Jaynes Inc S 720,000 528,000 Not given 00,000 Revenues Expenses Investment income Dividends paid 60,000 The following figures came from the individual accounting records of these two companies as of December 31, 2018 Aaron Co 336.000 180,000 Jaynes Inc Revenues Expenses Investment income Dividends paid Equipment Retained carnings, 12/31 18 balance 840,000 552,000 Not given 110,000 600,000 50,000 360,000 960.000 216000
A.What was the total for consolidated patents as of December 31, 2018?
B. What was consolidated equipment as of December 31, 2018?
C.What balance would Jaynes' Investment in Aaron Co. account have shown on December 31, 2018, when the equity method was applied for this acquisition?
D. What was consolidated net income for the year ended December 31, 2018?
Please provide solutions and answers
In: Accounting
1)
Managers trace _____ to service departments. Managers allocate ______ to service departments.
A) producing department costs; service department costs.
B) producing department costs; producing department costs.
C) direct costs; indirect costs.
D) direct costs; producing department costs.
2)
The allocation of fixed costs in service departments to user departments is based on _______.
A) actual capacity used in last period.
B) budgeted capacity available to user.
C) actual usage by user department.
D) actual usage by service development.
3)
When allocating fixed costs from service departments to production departments, managers should use ______ instead of _____.
A) capacity used; capacity available
B) capacity available; budgeted capacity
C) capacity used; budgeted capacity
D) capacity available; capacity used
4)
By-products differ from joint products because by- products have _____.
A) no joint costs before the split-off point
B) joint costs before the split-off point
C) significant sales value when compared to other products at the split-off point
D) insignificant sales value when compared to other products at the split-off point
In: Accounting
Your office has the option of leasing a copy machine for 60 months or just purchasing one outright. You decide to make a cost comparison of the two options. The total costs for leasing a copy machine for 60 months is $100 per month plus 5 cents per copy. The total cost for purchasing the same machine is $2000 plus 7 cents per copy to cover maintenance and supplies.
Display a graph of the two equations showing the ‘break-even point’ using the Intersect function where the costs are the same for leasing or purchasing as well as a detailed explanation of this “break-even point” and be sure to state how many copies from each option are needed.
In: Accounting
A.(i) Moment Inc. provides the following data for June 2016 when 15,000 Units are manufactured: Standard Material Cost (Per Unit) 8.50 kg @ $ 7.50/kg Actual Material Cost (Per Unit) 6.75 kg @ $ 13.5/kg Standard Labor cost (Per Unit) 5.5 hrs @ $ 15/hr Actual Labor cost (Per Unit) 6.5 hrs @ $ 12.2/hr Calculate: Direct Material Price Variance Direct Material Quantity/Usage Variance Total Material Cost Variance Direct Labor Rate Variance Direct Labor Efficiency Variance Total Labor Cost Variance (ii) Calculate Variable Overhead Spending Variance if actual labor hours used are 260,standard variable overhead rate is $10.40 per direct labor hour and actual variable overhead rate is $9.30 per direct labor hour. Also specify whether the variance is favorable or unfavorable. (iii) Calculate the variable overhead efficiency variance using the following figures: Number of Units Produced 620 Standard Direct Labor Hours Per Unit 0.2 Actual Direct Labor Hours Used 260 Standard Variable Overhead Rate $10.40
B. “Managers of most organizations continually plan for the future, and after the plan is implemented, managers assess whether they achieved their goals. What are the two functions that enable management to go through the process of continually planning and evaluating?
In: Accounting
HomeSuites is a chain of all-suite, extended-stay hotel properties. The chain has 12 properties with an average of 200 rooms in each property. In year 1, the occupancy rate (the number of rooms filled divided by the number of rooms available) was 75 percent, based on a 365-day year. The average room rate was $218 for a night. The basic unit of operation is the “night,” which is one room occupied for one night.
The operating income for year 1 is as follows.
HomeSuites | |||
Operating Income | |||
Year 1 | |||
Sales revenue | |||
Lodging | $ | 143,226,000 | |
Food & beverage | 19,710,000 | ||
Miscellaneous | 9,855,000 | ||
Total revenues | $ | 172,791,000 | |
Costs | |||
Labor | $ | 40,506,000 | |
Food & beverage | 15,111,000 | ||
Miscellaneous | 11,169,000 | ||
Management | 2,519,000 | ||
Utilities, etc. | 24,000,000 | ||
Depreciation | 6,000,000 | ||
Marketing | 30,100,000 | ||
Other costs | 8,019,000 | ||
Total costs | $ | 137,424,000 | |
Operating profit | $ | 35,367,000 | |
In year 1, the average fixed labor cost was $419,000 per property. The remaining labor cost was variable with respect to the number of nights. Food and beverage cost and miscellaneous cost are all variable with respect to the number of nights. Utilities and depreciation are fixed for each property. The remaining costs (management, marketing, and other costs) are fixed for the firm.
At the beginning of year 2, HomeSuites will open three new properties with no change in the average number of rooms per property. The occupancy rate is expected to remain at 75 percent. Management has made the following additional assumptions for year 2.
Required:
Prepare a budgeted income statement for year 2. (Round your per unit average cost calculations to 2 decimal places.)
In: Accounting
Jarvene Corporation uses the FIFO method in its process costing system. The following data are for the most recent month of operations in one of the company’s processing departments:
Units in beginning inventory | 420 |
Units started into production | 4,320 |
Units in ending inventory | 320 |
Units transferred to the next department | 4,420 |
Materials | Conversion | |||
Percentage completion of beginning inventory | 70 | % | 30 | % |
Percentage completion of ending inventory | 70 | % | 50 | % |
The cost of beginning inventory according to the company’s costing system was $7,875 of which $4,849 was for materials and the remainder was for conversion cost. The costs added during the month amounted to $180,742. The costs per equivalent unit for the month were:
Materials | Conversion | |
Cost per equivalent unit | $18.00 | $23.00 |
Required:
1. Compute the total cost per equivalent unit for the month.
2. Compute the equivalent units of material and conversion in the ending inventory.
3. Compute the equivalent units of material and conversion that were required to complete the beginning inventory.
4. Compute the number of units started and completed during the month.
5. Compute the cost of ending work in process inventory for materials, conversion, and in total for the month.
6. Compute the cost of the units transferred to the next department for materials, conversion, and in total for the month.
1)
Compute the total cost per equivalent unit for the month. (Round your answer to 2 decimal places.)
|
2)
Compute the equivalent units of material and conversion in the ending inventory.
|
3)
Compute the equivalent units of material and conversion that were required to complete the beginning inventory.
|
4)
Compute the number of units started and completed during the month.
|
5)
Compute the cost of ending work in process inventory for materials, conversion, and in total for the month. (Round your intermediate calculations to 2 decimal places.)
|
6)
Compute the cost of the units transferred to the next department for materials, conversion, and in total for the month. (Round your intermediate calculations to 2 decimal places.)
|
In: Accounting