C4-2 From Recording Transactions (Including Adjusting Journal Entries) to Preparing Financial Statements and Closing Journal Entries (Chapters 2, 3, and 4) [LO 2-3, LO 3-3, LO 4-1, LO 4-2, LO 4-3, LO 4-4, LO 4-5, LO 4-6]
[The following information applies to the questions
displayed below.]
Brothers Harry and Herman Hausyerday began operations of their
machine shop (H & H Tool, Inc.) on January 1, 2016. The annual
reporting period ends December 31. The trial balance on January 1,
2018, follows (the amounts are rounded to thousands of dollars to
simplify):
|
Account Titles |
Debit |
Credit |
||||
|
Cash |
$ |
4 |
||||
|
Accounts Receivable |
4 |
|||||
|
Supplies |
11 |
|||||
|
Land |
0 |
|||||
|
Equipment |
68 |
|||||
|
Accumulated Depreciation |
$ |
7 |
||||
|
Software |
24 |
|||||
|
Accumulated Amortization |
8 |
|||||
|
Accounts Payable |
6 |
|||||
|
Notes Payable (short-term) |
0 |
|||||
|
Salaries and Wages Payable |
0 |
|||||
|
Interest Payable |
0 |
|||||
|
Income Tax Payable |
0 |
|||||
|
Common Stock |
83 |
|||||
|
Retained Earnings |
7 |
|||||
|
Service Revenue |
0 |
|||||
|
Salaries and Wages Expense |
0 |
|||||
|
Depreciation Expense |
0 |
|||||
|
Amortization Expense |
0 |
|||||
|
Income Tax Expense |
0 |
|||||
|
Interest Expense |
0 |
|||||
|
Supplies Expense |
0 |
|||||
|
Totals |
$ |
111 |
$ |
111 |
||
Transactions and events during 2018 (summarized in thousands of dollars) follow:
Data for adjusting journal entries as of December 31:
C4-2 Part 3
In: Accounting
This year Jack intends to file a married-joint return. Jack received $173,400 of salary and paid $8,600 of interest on loans used to pay qualified tuition costs for his dependent daughter, Deb. This year Jack has also paid moving expenses of $4,550 and $35,100 of alimony to his ex-wife, Diane, who divorced him in 2012. (Round your intermediate calculations and final answer to the nearest whole dollar amount.)
Suppose that Jack also reported income of $10,900 from a half share of profits from a partnership. Disregard any potential self-employment taxes on this income. What AGI would Jack report under these circumstances?
In: Accounting
Part 2: Problem Solving - Consolidated Financials Assume that on 1/1/X0, a parent company acquires a 70% interest in its subsidiary for a price at $480,000 over book value. The excess is assigned as follows: Asset Fair Value Useful Life Patent $320,000 8 years Goodwill 160,000 Indefinite 70% of the goodwill is allocated to the parent. Included in the attached Excel spreadsheet are the pre-consolidation financial statements for both the parent and the subsidiary.
| ACT470-Portfolio-Option 1 | |||||||
| Consolidation Entries | |||||||
| Parent | Subsidiary | Dr | Cr | Consolidated | |||
| Income Statement: | |||||||
| Sales | 6,000,000 | 2,000,000 | 0 | ||||
| Cost of Goods sold | (4,000,000) | (1,200,000) | 0 | ||||
| Gross profit | 2,000,000 | 800,000 | 0 | ||||
| Income (loss) from subsidiary | 112,000 | 0 | |||||
| Operating expenses | (1,500,000) | (600,000) | 0 | ||||
| Net Income | 612,000 | 200,000 | 0 | ||||
| Consolidated NI attrib to NCI | 0 | ||||||
| Consolidated NI attrib to CI | 0 | ||||||
| Statement of Ret Earnings: | |||||||
| BOY retained earnings | 1,978,000 | 970,000 | 0 | ||||
| Net income | 612,000 | 200,000 | 0 | ||||
| Dividends | (190,000) | (100,000) | 0 | ||||
| EOY retained earnings | 2,400,000 | 1,070,000 | 0 | ||||
| Balance Sheet: | |||||||
| Cash | 200,000 | 120,000 | 0 | ||||
| Accounts receivable | 600,000 | 400,000 | 0 | ||||
| Inventory | 800,000 | 880,000 | 0 | ||||
| Equity investment | 1,400,000 | 0 | |||||
| PPE, net | 2,000,000 | 1,200,000 | 0 | ||||
| Patent | 320,000 | 0 | |||||
| Goodwill | 480,000 | 0 | |||||
| 5,800,000 | 2,600,000 | 0 | |||||
| Current liabilities | 500,000 | 200,000 | 0 | ||||
| Long-term liabilities | 1,100,000 | 600,000 | 0 | ||||
| Common stock | 600,000 | 280,000 | 0 | ||||
| APIC | 400,000 | 450,000 | 0 | ||||
| Retained earnings | 2,400,000 | 1,070,000 | 0 | ||||
| Noncontrolling interest | 0 | ||||||
| 5,000,000 | 2,600,000 | 0 | 0 | 0 | |||
In: Accounting
Department S had 600 units 65% completed in process at the beginning of the period; 8,700 units completed during the period; and 1,000 units 53% completed at the end of the period. What was the number of equivalent units of production for the period for conversion if the first-in, first-out method is used to cost inventories? Assume the completion percentage applies to both direct materials and conversion cost.
a.8,100
b.8,310
c.8,840
d.9,840
15.
Department G had 3,600 units 25% completed at the beginning of
the period, 11,000 units were completed during the period; 3,000
units were 20% completed at the end of the period, and the
following manufacturing costs debited to the departmental work in
process account during the period:
| Work in process, beginning of period | $40,000 |
| Costs added during period: | |
| Direct materials (10,400 units at $8) | 83,200 |
| Direct labor | 63,000 |
| Factory overhead | 25,000 |
All direct materials are placed in process at the beginning of
production and the first-in, first-out method of inventory costing
is used. What is the total cost of 3,600 units of beginning
inventory which were completed during the period (round unit cost
calculations to four decimal places)?
a.$16,163
b.$62,206
c.$19,275
d.$40,000
17.
Carmelita Inc., has the following information available:
| Costs from Beginning Inventory | Costs from current Period | |
| Direct materials | $6,000 | $22,900 |
| Conversion costs | 5,200 | 155,800 |
At the beginning of the period, there were 500 units in process that were 42% complete as to conversion costs and 100% complete as to direct materials costs. During the period, 5,500 units were started and completed. Ending inventory contained 400 units that were 30% complete as to conversion costs and 100% complete as to materials costs. The company uses the FIFO process cost method.
The cost of completing a unit during the current period was
a.$45.37
b.$26.36
c.$30.24
d.$36.29
The debits to Work in Process—Assembly Department for May, together with data concerning production, are as follows:
| May 1, work in process: | |
| Materials cost, 3,000 units | $7,500 |
| Conversion costs, 3,000 units, 50% completed | 5,500 |
| Materials added during May, 10,000 units | 25,300 |
| Conversion costs during May | 34,800 |
| Goods finished during May, 11,500 units | 0 |
| May 31 work in process, 1,500 units, 50% completed | 0 |
19. All direct materials are placed in process at the beginning of the process and the first-in, first-out method is used to cost inventories. The materials cost per equivalent unit for May is
a.$3.48
b.$2.20
c.$4.23
d.$2.53
25.
Mocha Company manufactures a single product by a continuous process, involving three production departments. The records indicate that direct materials, direct labor, and applied factory overhead for Department 1 were $100,000, $125,000, and $150,000, respectively. The records further indicate that direct materials, direct labor, and applied factory overhead for Department 2 were $50,000, $60,000, and $70,000, respectively. Department 2 has transferred-in costs of $390,000 for the current period. In addition, work in process at the beginning of the period for Department 2 totaled $75,000, and work in process at the end of the period totaled $90,000. The journal entry to record the flow of costs into Department 3 during the period is
a.
Work in Process—Department 3555,000
Work in Process—Department 2555,000
b.
Work in Process—Department 3375,000
Work in Process—Department 2375,000
c.
Work in Process—Department 3490,000
Work in Process—Department 2490,000
d.
Work in Process—Department 3570,000
Work in Process—Department 2570,000
29. If a department that applies FIFO process costing starts the reporting period with 50,000 physical units that were 25% complete with respect to direct materials and 40% complete with respect to conversion, it must add 12,500 equivalent units of direct materials and 20,000 equivalent units to direct labor to complete them.
True or False
30. Carmelita Inc., has the following information
available:
| Costs from Beginning Inventory | Costs from current Period | |
| Direct materials | 2,000 | $ 22,252 |
| Conversion costs | 6,200 | 150,536 |
At the beginning of the period, there were 500 units in process
that were 60% complete as to conversion costs and 100% complete as
to direct materials costs. During the period, 4,500 units were
started and completed. Ending inventory contained 340 units that
were 30% complete as to conversion costs and 100% complete as to
materials costs. The company uses the FIFO process cost
method.
The equivalent units of production for direct materials and
conversion costs, respectively, were
a.4,602 for direct materials and 4,802 for conversion costs
b.4,902 for direct materials and 4,802 for conversion costs
c.4,840 for direct materials and 4,802 for conversion costs
d.5,340 for direct materials and 4,902 for conversion costs
In: Accounting
Auditors should use emphasis of a matter paragraphs to draw attention to the fact that a required disclosure has been omitted from the financial statements. True or False?
In: Accounting
A city orders a new computer for its General Fund at an anticipated cost of $95,100. Its actual cost when received is $96,680. Payment is subsequently made.
a. Prepare all required journal entries for both fund and government-wide financial statements. (Select the appropriate fund for each situation when required. If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
In: Accounting
Come-Clean Corporation produces a variety of cleaning compounds and solutions for both industrial and household use. While most of its products are processed independently, a few are related, such as the company’s Grit 337 and its Sparkle silver polish.
Grit 337 is a coarse cleaning powder with many industrial uses. It costs $1.60 a pound to make, and it has a selling price of $7.00 a pound. A small portion of the annual production of Grit 337 is retained in the factory for further processing. It is combined with several other ingredients to form a paste that is marketed as Sparkle silver polish. The silver polish sells for $5.00 per jar.
This further processing requires one-fourth pound of Grit 337 per jar of silver polish. The additional direct costs involved in the processing of a jar of silver polish are:
| Other ingredients | 0.60 | |
| Direct labor | 1.44 | |
| Total direct cost | $ | 2.04 |
Overhead costs associated with processing the silver polish are:
| Variable manufacturing overhead cost | 25% | of direct labor cost | |
| Fixed manufacturing overhead cost (per month) | |||
| Production supervisor | $ | 3,500 | |
| Depreciation of mixing equipment | $ | 1,500 | |
The production supervisor has no duties other than to oversee production of the silver polish. The mixing equipment is special-purpose equipment acquired specifically to produce the silver polish. Its resale value is negligible and it does not wear out through use.
Direct labor is a variable cost at Come-Clean Corporation.
Advertising costs for the silver polish total $2,500 per month. Variable selling costs associated with the silver polish are 5% of sales.
Due to a recent decline in the demand for silver polish, the company is wondering whether its continued production is advisable. The sales manager feels that it would be more profitable to sell all of the Grit 337 as a cleaning powder.
Required:
1. What is the incremental contribution margin per jar from further processing of Grit 337 into silver polish? (Do not round intermediate calculations. Round your answer to 2 decimal places.)
2. What is the minimum number of jars of silver polish that must be sold each month to justify the continued processing of Grit 337 into silver polish? (Round your intermediate calculations to 2 decimal places.)
Number of jars?
In: Accounting
In: Accounting
The following data are taken from the financial statements of Sigmon Inc. Terms of all sales are 2/10, n/45.
| 20Y3 | 20Y2 | 20Y1 | ||||
| Accounts receivable, end of year | $175,000 | $190,000 | $204,200 | |||
| Sales on account | 1,058,500 | 1,044,630 | ||||
a. For 20Y2 and 20Y3, determine (1) the accounts receivable turnover and (2) the number of days' sales in receivables. Round answers to one decimal place. Assume a 365-day year.
| 20Y3 | 20Y2 | |||
| 1. Accounts receivable turnover | ||||
| 2. Number of days' sales in receivables | days | days | ||
b. The collection of accounts receivable has improved . This can be seen in both the increase in accounts receivable turnover and the decrease in the collection period.
In: Accounting
A value stream has three activities and two products. The units produced and shipped per week are 50 of the deluxe model (Model A) and 150 of the basic model (Model B). The resource consumption patterns are shown as follows: Model A Model B Costs of Value- Stream Activities Cell manufacturing 2,360 min. 7,080 min. $ 94,400 Engineering 65 hrs. 221 hrs. 24,596 Testing 105 hrs. 273 hrs. 26,838 Total $ 145,834
Required:
1. Calculate the ABC product cost for Models A and B. If required, round your answers to the nearest cent.
Product Cost Per Unit
Model A $ per unit
Model B $ per unit
2a. Calculate the value-stream average product
cost. If required, round your answer to the nearest cent.
$ per unit
In: Accounting
|
“We really need to get this new material-handling equipment in operation just after the new year begins. I hope we can finance it largely with cash and marketable securities, but if necessary we can get a short-term loan down at MetroBank.” This statement by Beth Davies-Lowry, president of Global Electronics Company, concluded a meeting she had called with the firm’s top management. Global is a small, rapidly growing wholesaler of consumer electronic products. The firm’s main product lines are small kitchen appliances and power tools. Marcia Wilcox, Global Electronics’ general manager of marketing, has recently completed a sales forecast. She believes the company’s sales during the first quarter of 20x1 will increase by 10 percent each month over the previous month’s sales. Then Wilcox expects sales to remain constant for several months. Global’s projected balance sheet as of December 31, 20x0 is as follows: |
| Cash | $ | 50,000 | |
| Accounts receivable | 324,000 | ||
| Marketable securities | 15,000 | ||
| Inventory | 198,000 | ||
| Buildings and equipment (net of accumulated depreciation) | 633,000 | ||
| Total assets | $ | 1,220,000 | |
| Accounts payable | $ | 283,500 | |
| Bond interest payable | 12,500 | ||
| Property taxes payable | 6,000 | ||
| Bonds payable (10%; due in 20x6) | 300,000 | ||
| Common stock | 500,000 | ||
| Retained earnings | 118,000 | ||
| Total liabilities and stockholders’ equity | $ | 1,220,000 | |
| Jack Hanson, the assistant controller, is now preparing a monthly budget for the first quarter of 20x1. In the process, the following information has been accumulated: |
| 1. |
Projected sales for December of 20x0 are $450,000. Credit sales typically are 80 percent of total sales. Global’s credit experience indicates that 10 percent of the credit sales are collected during the month of sale, and the remainder are collected during the following month. |
| 2. |
Global Electronics’ cost of goods sold generally runs at 80 percent of sales. Inventory is purchased on account, and 25 percent of each month’s purchases are paid during the month of purchase. The remainder is paid during the following month. In order to have adequate stocks of inventory on hand, the firm attempts to have inventory at the end of each month equal to half of the next month’s projected cost of goods sold. |
| 3. | Hanson has estimated that Global’s other monthly expenses will be as follows: |
| Sales Salaries | 10,000 | |
| Advertising & Promotion | 5,000 | |
| Administrative Salaries | 10,000 | |
| Depreciation | 30,000 | |
| Interest on bonds | 2,500 | |
| Property taxes | 1,500 | |
| In addition, sales commissions run at the rate of 1 percent of sales. |
| 4. |
Global Electronics’ president, Davies-Lowry, has indicated that the firm should invest $125,000 in an automated inventory-handling system to control the movement of inventory in the firm’s warehouse just after the new year begins. These equipment purchases will be financed primarily from the firm’s cash and marketable securities. However, Davies-Lowry believes that the company needs to keep a minimum cash balance of $25,000. If necessary, the remainder of the equipment purchases will be financed using short-term credit from a local bank. The minimum period for such a loan is three months. Hanson believes short-term interest rates will be 10 percent per year at the time of the equipment purchases. If a loan is necessary, Davies-Lowry has decided it should be paid off by the end of the first quarter if possible. |
| 5. |
Global Electronics’ board of directors has indicated an intention to declare and pay dividends of $50,000 on the last day of each quarter. |
| 6. |
The interest on any short-term borrowing will be paid when the loan is repaid. Interest on Global Electronics’ bonds is paid semiannually on January 31 and July 31 for the preceding six-month period. |
| 7. | Property taxes are paid semiannually on February 28 and August 31 for the preceding six-month period. |
| Required: | |
|
Prepare Global Electronics Company’s master budget for the first quarter of 20x1 by completing the following schedules and statements. |
| 5. | Complete the first three lines of the summary cash budget. Then do the analysis of short-term financing needs in requirement (6). Then finish requirement (5). |
| 6. |
Calculation of required short-term borrowing. |
| 7. |
Prepare Global Electronics’ budgeted income statement for the first quarter of 20x1. (Ignore income taxes.) |
| 8. | Prepare Global Electronics’ budgeted statement of retained earnings for the first quarter of 20x1. |
| 9. |
Prepare Global Electronics’ budgeted balance sheet as of March 31, 20x1. (Hint: On March 31, 20x1, Bond Interest Payable is $5,000 and Property Taxes Payable is $1,500.) |
In: Accounting
Bixby Carpet Manufacturing Inc. uses a process costing system
and calculates per-unit costs using the weighted average method.
The following data relates to the first production department (the
Weaving Department) of its Rayon carpet brand for the month of
November.
Beginning Work in Process Inventory: 600 units, 40% complete Ending
Work in Process Inventory: 800 units, 50% complete Units started:
10,400 units
All direct materials are added at the beginning of the process, and
conversion costs are assumed to be incurred uniformly throughout.
The cost of direct materials in beginning Work in Process Inventory
was $42,000, and conversion costs in beginning Work in Process were
$10,600.
During the month, $220,000 of direct materials were added to
production. Direct labor for the period was $46,000 and
manufacturing overhead was $17,600. Over the course of the month,
5,100 units were completed and transferred out of the Weaving
Department to the Finishing Department.
The total conversion costs assigned to the units transferred out
is
In: Accounting
Highlights the different models used for SMEs transactions, and discuss differences between the models and General Accepted Accounting Principles (GAAP).
In: Accounting
Exercise 7-15 Manufacturing: Direct materials, direct labor, and overhead budgets LO P1
MCO Leather Goods manufactures leather purses. Each purse requires 3 pounds of direct materials at a cost of $4 per pound and 0.7 direct labor hours at a rate of $10 per hour. Variable manufacturing overhead is charged at a rate of $2 per direct labor hour. Fixed manufacturing overhead is $11,000 per month. The company’s policy is to end each month with direct materials inventory equal to 20% of the next month’s materials requirement. At the end of August the company had 4,580 pounds of direct materials in inventory. The company’s production budget reports the following.
| Production Budget | September | October | November | |||
| Units to be produced | 4,800 | 7,200 | 6,500 | |||
(1) Prepare direct materials budgets for September and
October.
(2) Prepare direct labor budgets for September and
October.
(3) Prepare factory overhead budgets for September
and October.
|
||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||
In: Accounting
Planet Corporation acquired 90 percent of Saturn Company’s
voting shares of stock in 20X1. During 20X4, Planet purchased
40,000 Playday doghouses for $24 each and sold 25,000 of them to
Saturn for $30 each. Saturn sold 18,000 of the doghouses to retail
establishments prior to December 31, 20X4, for $45 each. Both
companies use perpetual inventory systems.
Required:
a. Prepare all journal entries Planet recorded for the purchase of
inventory and resale to Saturn Company in 20X4. (If no
entry is required for a transaction/event, select "No journal entry
required" in the first account field.)
Record the purchase of inventory.
Record the sales of the Playday doghouses.
Record the cost of goods sold.
b. Prepare the journal entries Saturn recorded for the purchase of inventory and resale to retail establishments in 20X4. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
Record the purchase of inventory.
Record the sales of the Playday doghouses.
Record the cost of goods sold.
c. Prepare the worksheet consolidation entry(ies) needed in preparing consolidated financial statements for 20X4 to remove the effects of the intercompany sale. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
Record the consolidation entry.
In: Accounting