Income statements and balance sheets data for Virtual Gaming Systems are provided below.
| VIRTUAL GAMING SYSTEMS Income Statements For the year ended December 31 |
||
| 2019 | 2018 | |
| Net sales | $3,560,000 | $3,086,000 |
| Cost of goods sold | 2,490,000 | 1,960,000 |
| Gross profit | 1,070,000 | 1,126,000 |
| Expenses: | ||
| Operating expenses | 965,000 | 868,000 |
| Depreciation expense | 40,000 | 32,000 |
| Loss on sale of land | 0 | 9,000 |
| Interest expense | 23,000 | 20,000 |
| Income tax expense | 9,000 | 58,000 |
| Total expenses | 1,037,000 | 987,000 |
| Net income | $ 33,000 | $ 139,000 |
| VIRTUAL GAMING SYSTEMS Balance Sheets December 31 |
|||
| 2019 | 2018 | 2017 | |
| Assets | |||
| Current assets: | |||
| Cash | $ 216,000 | $196,000 | $154,000 |
| Accounts receivable | 90,000 | 91,000 | 70,000 |
| Inventory | 140,000 | 115,000 | 145,000 |
| Prepaid rent | 15,000 | 13,000 | 7,200 |
| Long-term assets: | |||
| Investment in bonds | 115,000 | 115,000 | 0 |
| Land | 310,000 | 220,000 | 250,000 |
| Equipment | 310,000 | 280,000 | 220,000 |
| Less: Accumulated depreciation | (124,000) | (84,000) | (52,000) |
| Total assets | $1,072,000 | $946,000 | $794,200 |
| Liabilities and Stockholders' Equity | |||
| Current liabilities: | |||
| Accounts payable | $ 161,000 | $ 76,000 | $91,000 |
| Interest payable | 12,000 | 8,000 | 4,000 |
| Income tax payable | 13,000 | 20,000 | 15,000 |
| Long-term liabilities: | |||
| Notes payable | 450,000 | 295,000 | 235,000 |
| Stockholders' equity: | |||
| Common stock | 310,000 | 310,000 | 310,000 |
| Retained earnings | 126,000 | 237,000 | 139,200 |
| Total liabilities and stockholders’ equity | $1,072,000 | $946,000 | $794,200 |
Required:
1. Calculate the following risk ratios for 2018 and 2019: (Round your answers to 1 decimal place.)
Receivables turnover ratio,Inventory turnover ration, Current ration and Debt to equity ratio.
2. Calculate the following profitability ratios for 2018 and 2019: (Round your answers to 1 decimal place.)
Gross profit ratio, Return on assets, Profit margin and Asset turnover
In: Accounting
The Directors of Lolipop Ltd are currently considering two mutually exclusive investment projects. Both projects are concerned with the purchase of new plant. The following data are available for each project
Project A Project B
$'m
Cost( immediate outlay ) 100 60
Expected annual net profit (loss)
Year 1 29 18
Year 2 (1) (2)
Year 3 2 4
Estimated residual value of the plant 7 6
The minimum expected return by the shareholders is 10%. the Industrial average cost of capital is 12%. The company uses the straight line method of depreciation for all non-current (fixed )assets when calculating profit. Neither project would increase the working capital of the business. The business has sufficient funds to meet all capital expenditure requirements . The company expects to pay a total constant dividend of $ million per year for the next three ( 3) years.
Required
a) Calculate for each project
1. Accounting Rate of Return
2. The PayBack period
3. The NPV
4. The approximate IRR
Advise the directors which project should be undertaken
b) State which method of investment appraisal in (a) above you consider to b e most appropriate for calculating investment projects and why
c) Explain three (3) factors that may affect the dividend policy of Lolipop Ltd
In: Accounting
Suppose that you are the manager of a local deli. Give an example of each of the following decisions that you might have to make and identify three factors that would be relevant to each decision:
In: Accounting
1. XYZ Company, a manufacturer of computer peripheries, assembles a particular product line at a wholly owned facility in Singapore. The product is designed at XYZ’s headquarters in the United States, but the different components used in the assembly process are manufactured throughout Asia and shipped to Singapore for final assembly. Some of the components are manufactured in multiple locations, so the customer can actually designate where XYZ should source the components. The final product is assembled in Singapore and then shipped via Emery Freight to customers throughout Asia. XYZ Singapore does not buy any components from the United States, but it invoices all of the components purchased from Asian suppliers in U.S. dollars. In addition, it sells the product to Asian customers in U.S. dollars. However, all of its expenses in Singapore are paid in Singapore dollars. Most of the key marketing decisions are made by the U.S. marketing staff, although the Singapore staff acts as a liaison with Emery Freight personnel and deals with the local workers, most of whom come from Sri Lanka on short-term work visas.
XYZ prefers to translate the results of their Singapore subsidiary into dollars using the current rate method. What is the advantage to XYZ of using the current rate method? As their auditor, what do you think of their decision? If their decision is wrong and they should be using the temporal method, is it possible for them to change?
In: Accounting
You are a nonprofit manager and you are preparing for the upcoming fiscal year. You are in charge of leading the budget process for the organization. Briefly describe how you would start to prepare the organization’s budget. What considerations would you need to take into account? Who would you involve in the process? What are the timeline and key activities of the budget process? Once your budget is developed, what steps would you take to ensure the organization is on track to meet its budget?
Preparing a Budget
o Describe the key steps you would take to prepare your nonprofit organization’s budget. Cite at least one academic source to support your response.
o Discuss the considerations that you would need to take into account when preparing the nonprofit organization’s budget. Cite at least one academic source to support your response.
o Describe individuals involved in the budgeting process. o Outline the budgeting process timeline and key activities.
Ongoing
o Describe the steps you would take to ensure the organization is on track to meet its budget.
In: Accounting
Process Co has two divisions, A and B. Division A produces three types of chemicals: products L, M and S, using a common process. Each of the products can either be sold by Division A to the external market at split-off point (after the common process is complete) or can be transferred to Division B for individual further processing into products LX, MX and SX.
In November 20X1, which is a typical month, Division A’s output was as follows:
Product Kg
L 1,200
M 1,400
S 1,800
The market selling prices per kg for the products, both at split-off point and after further processing, are as follows:
$ $
L 5.60 LX 6.70
M 6.50 MX 7.90
S 6.10 SX 6.80
The specific costs for each of the individual further processes are:
Variable cost of $0.50 per kg of LX
Variable cost of $0.70 per kg of MX
Variable cost of $0.80 per kg of SX
Further processing leads to a normal loss of 5% at the beginning of the process for each of the products being processed.
Required
It has been suggested that Division A should transfer products L and M to Division B for further processing, in order to optimise the profit of the company as a whole. Divisions A and B are both investment centres and all transfers from Division A to Division B would be made using the actual marginal cost. As a result, if Division A were to make the transfers as suggested, their divisional profits would be much lower than if it were to sell both products externally at split-off point. Division B’s profits, however, would be much higher.
Required
(b) Discuss the issues arising from this suggested approach to transfer pricing.
In: Accounting
3. A student comes up with a new ratio to measure performance:
she calls it profit
ratio: ROCE/WACC
o What does it measure? Interpret it.
o Do you consider it a good performance measure? Explain.
o Can you think of a better name for it? Why?
In: Accounting
On March 31, 2018, the Herzog Company purchased a factory complete with machinery and equipment. The allocation of the total purchase price of $960,000 to the various types of assets along with estimated useful lives and residual values are as follows:
| Asset | Cost | Estimated Residual Value | Estimated Useful Life in Years |
|||||||
| Land | $ | 120,000 | N/A | N/A | ||||||
| Building | 460,000 | none | 25 | |||||||
| Machinery | 260,000 | 10% of cost | 6 | |||||||
| Equipment | 120,000 | $ | 15,000 | 5 | ||||||
| Total | $ | 960,000 | ||||||||
On June 29, 2019, machinery included in the March 31, 2018,
purchase that cost $96,000 was sold for $76,000. Herzog uses the
straight-line depreciation method for buildings and machinery and
the sum-of-the-years'-digits method for equipment. Partial-year
depreciation is calculated based on the number of months an asset
is in service.
Required:
1. Compute depreciation expense on the
building, machinery, and equipment for 2018.
2. Prepare the journal entries to record the
depreciation on the machinery sold on June 29, 2019, and the sale
of machinery.
3. Compute depreciation expense on the building,
remaining machinery, and equipment for 2019.
In: Accounting
Audit - audit procedures
After getting the lists and totals of inventory with market value or value-at-cost of greater than $10,000, what audit procedure would you complete next? What risk and management assertion are you addressing with your proposed audit procedure?
In: Accounting
In: Accounting
Transactions; Financial Statements
On July 1, 2019, Pat Glenn established Half Moon Realty. Pat completed the following transactions during the month of July:
Required:
1. Indicate the effect of each transaction and the balances after each transaction. For those boxes in which no entry is required, leave the box blank. If required, enter negative values as negative numbers.
| Assets | = | Liabilities + | Owner's Equity | ||||||||||||||||||||
| Cash | + | Supplies | = | Accounts Payable |
+ | Pat Glenn, Capital |
- | Pat Glenn, Drawing |
+ | Sales Commissions |
- | Rent Expense | - | Office Salaries Expense |
- | Auto Expense |
- | Supplies Expense |
- | Miscellaneous Expense |
|||
| a. | |||||||||||||||||||||||
| b. | |||||||||||||||||||||||
| Bal. | |||||||||||||||||||||||
| c. | |||||||||||||||||||||||
| Bal. | |||||||||||||||||||||||
| d. | |||||||||||||||||||||||
| Bal. | |||||||||||||||||||||||
| e. | |||||||||||||||||||||||
| Bal. | |||||||||||||||||||||||
| f. | |||||||||||||||||||||||
| Bal. | |||||||||||||||||||||||
| g. | |||||||||||||||||||||||
| Bal. | |||||||||||||||||||||||
| h. | |||||||||||||||||||||||
| Bal. | |||||||||||||||||||||||
| i. | |||||||||||||||||||||||
| Bal. | |||||||||||||||||||||||
repare an income statement for July.
| Half Moon Realty | ||
| Income Statement | ||
| For the Month Ended July 31, 2019 | ||
| Sales commissions | $ | |
| Expenses: | ||
| Rent expense | $ | |
| Office salaries expense | ||
| Automobile expense | ||
| Supplies expense | ||
| Miscellaneous expense | ||
| Total expenses | ||
| Net income | $ | |
Feedback
2. An income statement reports the revenues and expenses. When revenues are larger than the expenses, the difference is net income.
Prepare a statement of owner's equity for July. If an amount is zero, enter "0".
| Half Moon Realty | ||
| Statement of Owner's Equity | ||
| For the Month Ended July 31, 2019 | ||
| Pat Glenn, capital,July 1, 2019 | $ | |
| Investment on July 1, 2019 | $ | |
| Net income for July | ||
| Withdrawals | ||
| Increase in owners equity | ||
| Pat Glenn, capital, July 31, 2019 | $ | |
Feedback
3. Follow Example Exercise 1-5. Recall that the statement of owner's equity considers beginning owner capital, additional investments of the owner and net income for the year and withdrawals to calculate the ending capital. The net income from the income statement is needed to complete the statement of owner's equity.
Prepare a balance sheet as of July 31.
| Half Moon Realty | |
| Balance Sheet | |
| July 31, 2019 | |
| Assets | |
| Cash | $ |
| Supplies | |
| Total assets | $ |
| Liabilities | |
| Accounts payable | $ |
| Owner's Equity | |
| Pat Glenn, capital | |
| Total liabilities and owner's equity | $ |
In: Accounting
In: Accounting
prepare statement of cash flow: Sales revenue $454,707 Sales discount $56,240 Sales return and allowance $5,687 Beginning inventory $251,890 Purchases $511,692 Ending inventory $628,122 Operating expenses, including depreciation of $46,500 $58,910 Income tax expense $27,280 Interest expense $4,730 Loss on disposal of plant assets $7,500
| Additional data: | |||
| 1. New equipment costing $85,000 was purchased for cash during the year | |||
| 2. Old equipment having an original cost of $57,000 was sold for $1,500 cash | |||
| 3. Bonds matured and were paid off at face value for cash | |||
| 4. A cash dividend of $40,350 was declared and paid during the year | |||
In: Accounting
On January 2, 2013, Illinois Corporation issued 200,000 new shares of its $5 par value common stock valued at $19 a share for all of North Dakota Company's outstanding common shares. The fair value and book value of North Dakota's identifiable assets and liabilities were the same. Summarized balance sheet information for both companies just before the acquisition on January 2, 2013 is as follows: Illionois North Dakota
Cash $150,000 $240,000
Inventories 320,000 800,000
Other current assets 500,000 1,000,000
Land 350,000 500,000
Property, plant & equipment 4,000,000 3,000,000
Total Assets $5,320,000 $5,540,000
Accounts payable $1,000,000 $600,000
Notes payable 1,300,000 1,320,000
Common stock, $5 par 2,000,000 1,000,000
Additional paid-in capital 1,000,000 200,000
Retained earnings 20,000 2,420,000
Total Liabilities & Equities $5,320,000 $5,540,000
Prepare a consolidated balance sheet for Illinois Corporation immediately after the business combination.
In: Accounting
I need to do a solvency ratio analysis. The company I have chosen for this is Lyft. Can someone help me with this? How do I upload the financial statement?
In: Accounting