Question

Question 1

1. <Budget & Schedule>

   	Budget	Start Week	End Week
   Task1	93,019	1	10
   Task2	140,853	1	10
   Task3	183,921	1	10
   Task4	205,017	1	10

   <Cost Loaded Schedule>

   	Week1	Week2	Week3	Week4	Week5
   Task1	10% of Budget	10% of Budget	10% of Budget	10% of Budget	10% of Budget
   Task2	10% of Budget	10% of Budget	10% of Budget	15% of Budget	15% of Budget
   Task3	10% of Budget	10% of Budget	10% of Budget	15% of Budget	15% of Budget
   Task4	15% of Budget	15% of Budget	5% of Budget	5% of Budget	5% of Budget

   <Percentage of Completion>

   	Week1	Week2	Week3	Week4	Week5
   Task1	8% of Budget	10% of Budget	10% of Budget	15% of Budget	15% of Budget
   Task2	10% of Budget	10% of Budget	10% of Budget	15% of Budget	15% of Budget
   Task3	10% of Budget	10% of Budget	10% of Budget	20% of Budget	20% of Budget
   Task4	20% of Budget	20% of Budget	10% of Budget	10% of Budget	10% of Budget

   <Actual Cost of Work Performed>

   	Week1	Week2	Week3	Week4	Week5
   Task1	8% of Budget	12% of Budget	14% of Budget	18% of Budget	30% of Budget
   Task2	9% of Budget	10% of Budget	9% of Budget	15% of Budget	14% of Budget
   Task3	10% of Budget	10% of Budget	10% of Budget	20% of Budget	15% of Budget
   Task4	20% of Budget	25% of Budget	15% of Budget	20% of Budget	20% of Budget

   What is BCWP of the project at the end of week 2 (BCWP accumulated from the beginning of the project)?

Answer 1

Working Notes :

Budgeted Cost Loaded -

	Week 1	Week 2
Task 1	9,301.90	9,301.90
Task 2	14,085.30	14,085.30
Task 3	18,392.10	18,392.10
Task 4	30,752.55	30,752.55
Total	72,531.85	72,531.85

Final Answer , i.e. BCWP of the project

	Week 1	Week 2
Task 1	744.15	1,116.23
Task 2	1,267.68	1,408.53
Task 3	1,839.21	1,839.21
Task 4	6,150.51	7,688.14
Total	10,001.55	12,052.11

BCWP of the project at the end of week 2 = 10,001.55+12,052.11 = 22,053.65