Selected balance sheet and income statement information from CVS Health Corp. for 2014 through 2016 follows ($ millions).
Total Current Assets | Total Current Liabilities | EBIT (Operating income) | Interest Expense, Gross | Total Liabilities | Equity | |
---|---|---|---|---|---|---|
2016 | $31,042 | $26,250 | $10,338 | $1,058 | $57,628 | $36,834 |
2015 | 29,158 | 23,169 | 9,454 | 838 | 55,234 | 37,203 |
2014 | 25,983 | 19,027 | 8,799 | 600 | 36,224 | 37,963 |
a. Compute times interest earned ratio for each year and discuss any trends for each. Round answers to one decimal place.
Year | TIE Ratio |
---|---|
2016 | Answer |
2015 | Answer |
2014 | Answer |
Based on your computations above, select the most appropriate answer.
Times interest earned has steadily increased since 2014.
Times interest earned has steadily decreased since 2014.
Times interest earned has remained the same since 2014.
Times interest earned increased in 2015 but then decreased in 2016.
b. Compute the current ratio for each year and discuss any trend in
liquidity. Round answers to one decimal place.
Year | Current Ratio |
---|---|
2016 | Answer |
2015 | Answer |
2014 | Answer |
Do you believe the company is sufficiently liquid? Explain.
CVS’s current ratio has increased over the past three years and is greater than 1, indicating CVS is liquid.
CVS’s current ratio has decreased over the past three years and it is currently less than 1 indicating CVS is not liquid.
CVS’s current ratio has increased over the past three years, however, it remains less than 1 indicating CVS is not liquid.
CVS’s current ratio has decreased over the past three years, however, it is greater than 1 indicating CVS is liquid.
c. Compute the total liabilities-to-equity ratio for each year and discuss any trends for each.
Round answers to one decimal place.
Year | Liabilities to Equity |
---|---|
2016 | Answer |
2015 | Answer |
2014 | Answer |
Based on your computations above, select the most appropriate answer.
CVS's liabilities to equity ratio has increased since 2014, however, the ratio is relatively low, concluding CVS is solvent.
CVS's liabilities to equity ratio has decreased since 2014, remaining relatively low, concluding CVS is solvent.
CVS's liabilities to equity ratio has increased since 2014, and is relatively high, concluding CVS is insolvent.
CVS's liabilities to equity ratio has decreased since 2014, remaining relatively low, concluding CVS is insolvent.
d. What is your overall assessment of the company’s credit risk from the analyses in (a), (b), and (c)?
CVS is a low credit risk as it has a low level of debt, is liquid and can easily meet its interest expenses.
CVS is a low credit risk as its liabilities to equity ratio, current ratio, and times interest earned ratio have all decreased since 2014.
CVS is a medium to high credit risk as its level of debt has increased and its current ratio and times interest ratio have decreased.
CVS is a medium to high credit risk as its liabilities to equity ratio, current ratio, and times interest earned ratio have all increased since 2014.
In: Accounting
Badlands, Inc. manufactures a household fan that sells for $40 per unit. All sales are on account, with 30 percent of sales collected in the month of sale and 70 percent collected in the following month. The data that follow were extracted from the company’s accounting records.
Cash Receipts | ||||||
January | February | |||||
From December 31 accounts receivable | $ | 112,000 | ||||
From January sales | 94,000 | $ | 150,000 | |||
From February sales | 65,400 | |||||
Determine the number of units that Badlands sold in December 20x0.
Compute the sales revenue for March 20x1.
Compute the total sales revenue to be reported on Badlands’ budgeted income statement for the first quarter of 20x1.
Determine the accounts receivable balance to be reported on the March 31, 20x1, budgeted balance sheet.
Calculate the number of units in the December 31, 20x0, finished-goods inventory.
Calculate the number of units of finished goods to be manufactured in January 20x1.
Calculate the financing required in January, if any, to maintain the firm’s minimum cash balance.
In: Accounting
Mary and Kay, Inc., a distributor of cosmetics throughout Florida, is in the process of assembling a cash budget for the first quarter of 20x1. The following information has been extracted from the company’s accounting records:
All sales are on account. Sixty percent of customer accounts are collected in the month of sale; 30 percent are collected in the following month. Uncollectibles amounting to 10 percent of sales are anticipated, and management believes that only 20 percent of the accounts outstanding on December 31, 20x0, will be recovered and that the recovery will be in January 20x1.
Sixty percent of the merchandise purchases are paid for in the month of purchase; the remaining 40 percent are paid for in the month after acquisition.
The December 31, 20x0, balance sheet disclosed the following selected figures: cash, $55,000; accounts receivable, $220,000; and accounts payable, $77,000.
Mary and Kay, Inc. maintains a $55,000 minimum cash balance at all times. Financing is available (and retired) in $1,000 multiples at an 9 percent interest rate, with borrowings taking place at the beginning of the month and repayments occurring at the end of the month. Interest is paid at the time of repaying principal and computed on the portion of principal repaid at that time.
Additional data:
January | February | March | |||||||
Sales revenue | $ | 560,000 | $ | 650,000 | $ | 665,000 | |||
Merchandise purchases | 380,000 | 410,000 | 530,000 | ||||||
Cash operating costs | 104,000 | 83,000 | 146,000 | ||||||
Proceeds from sale of equipment | — | — | 26,000 |
1.Prepare a schedule that discloses the firm’s total cash collections for January through March.
|
2. Prepare a schedule that discloses the firm’s total cash disbursements for January through March.
|
3. Prepare a schedule that summarizes the firm’s financing cash flows for January through March.
|
In: Accounting
1-. Write the General Ledger and Reporting General Controls used in companies to overcome the threats.
2- Identify the three basic rules that apply to the REA model pattern
Accounting Information System
In: Accounting
The following transaction refers to one of the Districts a. The District issues general obligation bonds in the amount of $900,000, receiving cash for the full-face amount of the bonds. The cash will be used to buy capital assets. b. The District buys a prefabricated building for $750, 000, using part of the bond proceeds. The building is delivered and the invoice for the building is approved. c. The invoice approved in b. is paid. d. The General Fund transfers cash of $55,000 to another fund in anticipation of the payment of the first installment of interest ($30,000) and principal ($25,000) on the debt. e. The first installment of debt service on bonds issued in ‘a’ becomes due and payable. f. Debt service on the bonds issued in a. is paid
Required
Prepare entries to record the above transactions related to acquisition of capital assets by a district. Identify the fund(s) used. The District uses encumbrance accounting
In: Accounting
Western State University (WSU) is preparing its master budget for the upcoming academic year. Currently, 16,500 students are enrolled on campus; however, the admissions office is forecasting a 8 percent growth in the student body despite a tuition hike to $85 per credit hour. The following additional information has been gathered from an examination of university records and conversations with university officials:
1.Prepare a tuition revenue budget for the upcoming academic year.
|
2.Determine the number of faculty members needed to cover classes.
3. Assume there is a shortage of full-time faculty members. Select at least five actions that WSU might take to accommodate the growing student body by selecting an "X" next to the action.
|
4.You have been requested by the university’s
administrative vice president (AVP) to construct budgets for other
areas of operation (e.g., the library, grounds, dormitories, and
maintenance). The AVP noted: “The most important resource of the
university is its faculty. Now that you know the number of faculty
needed, you can prepare the other budgets. Faculty members are
indeed the key driver—without them we don’t operate.” Are faculty
members a key driver in preparing budgets? Yes or
No?
In: Accounting
Mary and Kay, Inc., a distributor of cosmetics throughout Florida, is in the process of assembling a cash budget for the first quarter of 20x1. The following information has been extracted from the company’s accounting records:
All sales are on account. Sixty percent of customer accounts are collected in the month of sale; 35 percent are collected in the following month. Uncollectibles amounting to 5 percent of sales are anticipated, and management believes that only 20 percent of the accounts outstanding on December 31, 20x0, will be recovered and that the recovery will be in January 20x1.
Seventy percent of the merchandise purchases are paid for in the month of purchase; the remaining 30 percent are paid for in the month after acquisition.
The December 31, 20x0, balance sheet disclosed the following selected figures: cash, $75,000; accounts receivable, $195,000; and accounts payable, $72,000.
Mary and Kay, Inc. maintains a $75,000 minimum cash balance at all times. Financing is available (and retired) in $1,000 multiples at an 8 percent interest rate, with borrowings taking place at the beginning of the month and repayments occurring at the end of the month. Interest is paid at the time of repaying principal and computed on the portion of principal repaid at that time.
Additional data:
January | February | March | |||||||
Sales revenue | $ | 510,000 | $ | 600,000 | $ | 615,000 | |||
Merchandise purchases | 330,000 | 360,000 | 480,000 | ||||||
Cash operating costs | 99,000 | 78,000 | 141,000 | ||||||
Proceeds from sale of equipment | — | — | 21,000 | ||||||
Mary and Kay, Inc., a distributor of cosmetics throughout Florida, is in the process of assembling a cash budget for the first quarter of 20x1. The following information has been extracted from the company’s accounting records:
All sales are on account. Sixty percent of customer accounts are collected in the month of sale; 35 percent are collected in the following month. Uncollectibles amounting to 5 percent of sales are anticipated, and management believes that only 20 percent of the accounts outstanding on December 31, 20x0, will be recovered and that the recovery will be in January 20x1.
Seventy percent of the merchandise purchases are paid for in the month of purchase; the remaining 30 percent are paid for in the month after acquisition.
The December 31, 20x0, balance sheet disclosed the following selected figures: cash, $75,000; accounts receivable, $195,000; and accounts payable, $72,000.
Mary and Kay, Inc. maintains a $75,000 minimum cash balance at all times. Financing is available (and retired) in $1,000 multiples at an 8 percent interest rate, with borrowings taking place at the beginning of the month and repayments occurring at the end of the month. Interest is paid at the time of repaying principal and computed on the portion of principal repaid at that time.
Additional data:
1. Prepare a schedule that discloses the firm’s total cash collections for January through March.
|
2. Prepare a schedule that discloses the firm’s total cash disbursements for January through March.
|
3.Prepare a schedule that summarizes the firm’s financing cash flows for January through March.
|
In: Accounting
Mary and Kay, Inc., a distributor of cosmetics throughout Florida, is in the process of assembling a cash budget for the first quarter of 20x1. The following information has been extracted from the company’s accounting records:
All sales are on account. Sixty percent of customer accounts are collected in the month of sale; 35 percent are collected in the following month. Uncollectibles amounting to 5 percent of sales are anticipated, and management believes that only 20 percent of the accounts outstanding on December 31, 20x0, will be recovered and that the recovery will be in January 20x1.
Sixty percent of the merchandise purchases are paid for in the month of purchase; the remaining 40 percent are paid for in the month after acquisition.
The December 31, 20x0, balance sheet disclosed the following selected figures: cash, $80,000; accounts receivable, $260,000; and accounts payable, $85,000.
Mary and Kay, Inc. maintains a $80,000 minimum cash balance at all times. Financing is available (and retired) in $1,000 multiples at an 9 percent interest rate, with borrowings taking place at the beginning of the month and repayments occurring at the end of the month. Interest is paid at the time of repaying principal and computed on the portion of principal repaid at that time.
Additional data:
January | February | March | |||||||
Sales revenue | $ | 640,000 | $ | 730,000 | $ | 745,000 | |||
Merchandise purchases | 460,000 | 490,000 | 610,000 | ||||||
Cash operating costs | 112,000 | 91,000 | 154,000 | ||||||
Proceeds from sale of equipment | — | — | 34,000 | ||||||
1. Prepare a schedule that discloses the firm’s total cash collections for January through March.
|
2. Prepare a schedule that discloses the firm’s total cash disbursements for January through March.
|
3. Prepare a schedule that summarizes the firm’s financing cash flows for January through March.
|
In: Accounting
Learning Outcome:
Ebeneezer Company
Edward Ebeneezer founded Ebeneezer Company, a rapidly growing start-up business, in 2018. Edward hired a record keeper seven months ago. The record keeper, Wanda Wonderful, left town after the company’s manager discovered that $65,000 had disappeared over the past five months. An audit disclosed that Wanda had written and signed several checks made payable to her husband, Robbing Ron. Wanda recorded the checks as salaries expense. Robbing, who cashed the checks but never worked for the company, left town with Wanda. As a result, the Ebeneezer Company incurred an uninsured loss of $65,000.
In: Accounting
Lasko Trial Balance as of 12/31/17 each account has a normal balance.
Use this financial information to answer the questions below.
Unearned Revenue | $25,000 |
Supplies | $15,500 |
Sales | $140,000 |
Salaries Expense | $22,000 |
Retained Earnings | $29,000 |
Rent Expense | $18,600 |
Additional Paid in Capital | $76,000 |
Insurance Expense | $4,500 |
Prepaid Insurance | $6,000 |
Office Equipment | $50,000 |
Notes Payable (Due 06/30/2018) | $12,000 |
Dividends | $5,000 |
Cost of Goods Sold | $72,400 |
Cash | $80,000 |
Capital Stock $1 par | $4,000 |
Accumulated Depreciation | $15,000 |
Accounts Receivable | $72,000 |
Depreciation Expense | $5,000 |
Accounts Payable | $50,000 |
1) What is the gross profit for Lasko for the year ended 12/31/17?
$67,600
$72,400
$92,600
$140,000
2) Using the Lasko Trial Balance as given above, then the most likely total for owner equity at 12/31/2017?
$151,500
$126,500
$121,500
$80,000
3) Using the Lasko Trial Balance as given above and that Lasko had a gross profit ratio (gross margin ratio) for 2016 of 50%, you can determine that for Lasko which of the following is true?
Their ability to generate profit from sales is worse than for the year 2016.
Their ability to generate profit from sales is better than for the year 2016.
Their ability to generate profit from sales is unchanged compared to the year 2016.
Can’t determine the gross profit ratio (gross margin ratio)in 2017 – not enough information.
4) Using the Lasko Trial Balance as given above and that Lasko had a current ratio for 2016 of 1.5:1; you can determine that for Lasko which of the following is true?
Their ability to pay short term obligations is worse than at the end of 2016.
Their ability to pay short term obligations is better than at the end of 2016.
Their ability to pay short term obligations is unchanged compared to the end of 2016.
5) Assuming that the only depreciable asset is the office equipment, the information shown in the trial balance indicates that the office equipment has been used by Lasko for how many years?
5 Years
4 Years
3 Years
2 Years
6) Looking at the Lasko Trial Balance for accuracy and based on what accounts are already listed, which of the following accounts should be included but are not?
Supplies expense
Interest expense
Allowance for Doubtful Accounts
All of the above accounts would be expected.
In: Accounting
Isabella traveled to a neighboring state to investigate the purchase of an interior design firm. Her expenses included travel, legal, accounting, and miscellaneous expenses. The total was $51,000. She incurred the expenses in January and February of 2018. In each of the following scenarios, what can Isabella deduct in 2018?
In your computations, round the per-month amount to the nearest dollar. If an amount is zero, enter "0".
a. Isabella was in the interior design business
and did not acquire the interior design firm.
$
b. Isabella was in the interior design
business. She acquired the interior design firm and began operating
it on August 1, 2018.
$
c. Isabella did not acquire the interior design
firm and was not in the interior design business.
$
d. Isabella acquired the interior design firm
but was not in the interior design business when she acquired it.
Operations began on May 1, 2018.
$
In: Accounting
11. What do you need to ensure when preparing and distributing reports that document accounts receivable, debt recovery type and cause, and debt recovery plans?
12. What types of accounting documentation will need to be filed, according to the organisational policies and procedures? List 4 examples
13. What documentation would you require to identify, investigate and rectify creditor invoice discrepancies?
In: Accounting
1. One way of accessing financial information about a company is to look it up at the company's website. Access the most recent annual report of a company of your choice from the company's website and address the following points. a. Review the company's footnotes (notes accompanying the financial statements) to discover how it applies the revenue recognition principle and when it recognizes revenue. Report what you discover. b. Based on your observation of the financial statements, what amount should be credited to Income Summary to summarize its revenues earned? c. Based on your observation of the financial statements, what amount should be debited to Income Summary to summarize its expenses incurred? d. What is the balance of its Income Summary account before it's closed?
In: Accounting
Executives of the Carrot Watch, Inc. (which produces Apple Watch knock-offs) produced the latest watch which is now ready for distribution. Carrot Watch sells to a wholesaler who then sells to retailers and ultimately end consumers. The following cost information is needed to answer the questions below for Carrot Watch, Inc.:
Carrot Watch packaging (direct material and labor) |
$1.25/each |
Carrot Watch raw materials for production |
$4.95/each |
Software on watch |
$12.85/each |
Rent and Fixed Salaries |
$275,000 |
General overhead |
$250,000 |
Selling price to distributor |
$42.00 |
Calculate the following:
In: Accounting
Question 4 Budgeting – To be done on Excel. Email your answer to tutor.
Hudson Holdings Ltd is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company’s balance sheet at June 30th is shown below:
Hudson Holdings Ltd |
|
Balance Sheet |
|
June 30 |
|
ASSETS |
|
Cash |
$108,000 |
Accounts Receivable |
$163,200 |
Inventory |
$ 74,400 |
Plant & Equipment Net of Depreciation |
$252,000 |
Total Assets |
$597,600 |
LIABILITIES & STOCKHOLDERS’ EQUITY |
|
Accounts Payable |
$ 85,320 |
Shareholders’ Equity |
$392,400 |
Retained Earnings |
$119,880 |
Total Liabilities & Stockholders’ Equity |
$597,600 |
Hudson Holdings Ltd managers have made the following additional assumptions and estimates:
REQUIRED
(b)
i Prepare a merchandise purchases budget for July, August and September and also calculate total merchandise purchases for the quarter ended September 30.
ii Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. Also calculate total cash disbursements for merchandise purchases for the quarter ended September 30.
(c) Prepare an income statement for the quarter ended September 30. (Use the absorption format)
(d) Prepare a balance sheet as at September 30.
Question 4 To be done on Excel.
………………REFER TO THE DATA IN QUESTION 4 ABOVE………………………………..
Hudson Holdings Ltd is considering making the following changes to the assumptions underlying its master budget.
All other information from question 4 above that is not mentioned remains the same.
REQUIRED:
Using the new assumptions described above, complete the following requirements:
a.
Prepare a schedule of expected cash flows for July, August, and September. Also calculate total cash collections for the quarter ended September 30.
b.
c.
Prepare an income statement for the quarter ended September 30. (Use the absorption format)
d.
Prepare a balance sheet as at September 30.
In: Accounting