In: Accounting
Pls do not handwrite the answer, this is for easy reading
Speedy Scoot manufacturers various lies of e-scooters due to its rising popularity. Speedy scoot offers 3 models of e-scooters: Windy, Fast and Quiet. Because of the high volume of each line, the company employs a process costing system using the FIFO method to determine unit costs.
A typical e-scooter consists of 4 components: electrical & electric system, the motion system, the structure and powertrain. The structure and the motion system are manufactured in the Moulding department. They are then consolidated into a single e-scooter unit in the moulding department and transferred to the assembly department where they are assembling is completed. In the assembly department, the appropriate electrical & electric system and powertrain are added to complete each model of e-scooter. Each of the 3 models of e-scooter is produced in a joint process up to the split-off point which is the Assembly process. After being assembled, the different models of e-scooters are sent to the packing department.
Annual cost and production figures for the Assembly department are as follows:-
Assembly Department Cost Data
Transferred In from moulding Department |
Assembly Materials |
Assembly Conversion Cost |
Total Cost of e-scooter through Assembly |
|
Beginning WIP costs |
$82,200 |
$6,660 |
$11,930 |
$100,790 |
Current period costs |
$1,237,800 |
$96,840 |
$236,590 |
$1,571,230 |
Total costs |
$1,320000 |
$103,500 |
$248,520 |
$1,672,020 |
Assembly Department Production Data
Percentage of completion
No of units |
Assembly Materials |
Assembly conversion |
||
Beginning Work in Progress |
300 |
100% |
80% |
|
Transferred In from Moulding Department |
4,500 |
- |
- |
|
Transferred Out to packing Department |
4,000 |
100% |
100% |
|
End Work in Progress |
400 |
50% |
20% |
Defective e-scooter are identified at the inspection point when the assembly conversion process is 70% complete. 50% of assembly materials are added at the beginning of the process and the remainder of the assembly materials are added at the 60% mark of the assembly conversion process. Hence, all assembly materials are added by the time the e-scooter is inspected. The normal rejections for defective e-scooter are 5% of the e-scooter reaching the inspection point. Any defective e-scooters above 5% quota are to be treated as abnormal. All defective e-scooter are destroyed after removed from the production process.
The production mix of the different models at the split-off point is determined to be 50%, 30% and 20% for Windy, Fast and Quiet respectively. In the Packing Department, separate packing costs are incurred on each line of e-scooter. Due to the complexity of the parts for Windy, the packing cost is at $20 per unit as compared to only $10 per unit for the other 2 models. The current selling prices of Windy, Fast and quiet are at $700, $500 and $150 respectively.
The production workers in the Moulding department are rewarded with a fixed bonus if production volume can be efficient. This is measured based on achieving a fixed volume of production within the specified period.
Required:
a) Compute the normal and abnormal spoilage for Speedy Scoot.
b)Prepare a production cost report for speedy scoot that shows the following:
bi) Equivalent units computed for production with regards to
each cost category
bii) Costs of normal spoilage and abnormal spoilage
biii) Costs of units transferred out to Packing Department
bv) Costs of end WIP
Assembly Department
Process cost sheet under FIFO method
Statement of Equivalent units of production
Inputs | Output | Equivalent | Production | ||||
Item | Units | Item | Units | Material | % | Conversion | % |
Op.WIP | 300 | Work on op.WIP | 300 | - | 0% | 60 | 20% |
Tr. from Moulding Dept | 4500 | Introduced and Completed | 3700 | 3700 | 100% | 3700 | 100% |
Normal loss(4400*5%) | 220 | - | - | - | - | ||
Abnormal loss (400-220) | 180 | 180 | 100% | 180 | 100% | ||
Closing WIP | 400 | 200 | 50% | 80 | 20% | ||
4800 | 4800 | 4080 | 4020 |
Statement of cost for each element
Element of cost | Cost | Equivalent prodution | Cost per unit |
Op.WIP | 82200 | ||
Tr. from Moulding Department | 1237800 | ||
Less: Scrap value from normal loss | - | ||
1320000 | 4080 | 323.5 | |
Assembly material (6660+96840) | 103500 | 4080 | 25.5 |
Assembly conversion(11930+236590) | 248520 | 4020 | 62 |
Total | 1672020 | 411 |
Process Cost Sheet
Particulars | Amount |
Opening WIP | |
Assembly Conversion(60*62) | 3720 |
Introduced and completed(3700*411) | 1520700 |
Closing WIP | |
Tr. Material(200*323.50) | 64700 |
Assembly material(200*25.50) | 5100 |
Assembly Conversion(80*62) | 4960 |
74760 | |
Abnormal loss(180*411) | 73980 |
bii)Costs of normal spoilage will be NIL
Cost of Abnormal spilage is 73980
biii)Cost of units transferres out of packing department
Particulars | Amount |
Costs till Assembly Department | 1524420 |
Packing Costs | |
Windy(4000*50%*20) | 40000 |
Fast(4000*30%*10) | 12000 |
Quiet(4000*20%*10) | 8000 |
Total Cost | 1584420 |
bv) Cost of closing WIP is 74760