The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 64 on December 31, 20Y2.
| Marshall Inc. | ||||||
| Comparative Retained Earnings Statement | ||||||
| For the Years Ended December 31, 20Y2 and 20Y1 | ||||||
| 20Y2 | 20Y1 | |||||
| Retained earnings, January 1 | $ 4,159,100 | $ 3,518,300 | ||||
| Net income | 921,600 | 720,600 | ||||
| Total | $5,080,700 | $ 4,238,900 | ||||
| Dividends: | ||||||
| On preferred stock | $ 11,900 | $ 11,900 | ||||
| On common stock | 67,900 | 67,900 | ||||
| Total dividends | $ 79,800 | $ 79,800 | ||||
| Retained earnings, December 31 | $ 5,000,900 | $ 4,159,100 | ||||
| Marshall Inc. | ||||
| Comparative Income Statement | ||||
| For the Years Ended December 31, 20Y2 and 20Y1 | ||||
| 20Y2 | 20Y1 | |||
| Sales | $ 5,450,910 | $ 5,022,190 | ||
| Cost of goods sold | 1,949,100 | 1,793,170 | ||
| Gross profit | $ 3,501,810 | $ 3,229,020 | ||
| Selling expenses | $ 1,185,450 | $ 1,442,200 | ||
| Administrative expenses | 1,009,830 | 847,010 | ||
| Total operating expenses | $2,195,280 | $2,289,210 | ||
| Income from operations | $ 1,306,530 | $ 939,810 | ||
| Other revenue | 68,770 | 59,990 | ||
| $ 1,375,300 | $ 999,800 | |||
| Other expense (interest) | 328,000 | 180,800 | ||
| Income before income tax | $ 1,047,300 | $ 819,000 | ||
| Income tax expense | 125,700 | 98,400 | ||
| Net income | $ 921,600 | $ 720,600 | ||
| Marshall Inc. | |||||||
| Comparative Balance Sheet | |||||||
| December 31, 20Y2 and 20Y1 | |||||||
| 20Y2 | 20Y1 | ||||||
| Assets | |||||||
| Current assets | |||||||
| Cash | $ 921,420 | $ 974,710 | |||||
| Marketable securities | 1,394,590 | 1,615,230 | |||||
| Accounts receivable (net) | 985,500 | 927,100 | |||||
| Inventories | 730,000 | 569,400 | |||||
| Prepaid expenses | 174,322 | 194,940 | |||||
| Total current assets | $ 4,205,832 | $ 4,281,380 | |||||
| Long-term investments | 3,151,788 | 1,733,000 | |||||
| Property, plant, and equipment (net) | 4,920,000 | 4,428,000 | |||||
| Total assets | $ 12,277,620 | $ 10,442,380 | |||||
| Liabilities | |||||||
| Current liabilities | $ 1,356,720 | $ 2,203,280 | |||||
| Long-term liabilities: | |||||||
| Mortgage note payable, 8% | $ 1,840,000 | $ 0 | |||||
| Bonds payable, 8% | 2,260,000 | 2,260,000 | |||||
| Total long-term liabilities | $ 4,100,000 | $ 2,260,000 | |||||
| Total liabilities | $ 5,456,720 | $ 4,463,280 | |||||
| Stockholders' Equity | |||||||
| Preferred $0.70 stock, $50 par | $ 850,000 | $ 850,000 | |||||
| Common stock, $10 par | 970,000 | 970,000 | |||||
| Retained earnings | 5,000,900 | 4,159,100 | |||||
| Total stockholders' equity | $ 6,820,900 | $ 5,979,100 | |||||
| Total liabilities and stockholders' equity | $ 12,277,620 | $ 10,442,380 | |||||
Required:
Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.
| 1. Working capital | $ | |
| 2. Current ratio | ||
| 3. Quick ratio | ||
| 4. Accounts receivable turnover | ||
| 5. Number of days' sales in receivables | days | |
| 6. Inventory turnover | ||
| 7. Number of days' sales in inventory | days | |
| 8. Ratio of fixed assets to long-term liabilities | ||
| 9. Ratio of liabilities to stockholders' equity | ||
| 10. Times interest earned | ||
| 11. Asset turnover | ||
| 12. Return on total assets | % | |
| 13. Return on stockholders’ equity | % | |
| 14. Return on common stockholders’ equity | % | |
| 15. Earnings per share on common stock | $ | |
| 16. Price-earnings ratio | ||
| 17. Dividends per share of common stock | $ | |
| 18. Dividend yield | % |
In: Accounting
You have been asked to carry out research about how Australians use their credit cards. How would you store or classify the information you gather? You can choose more than one option. Why would you organise information in this way? 100–120 words
In: Accounting
Here are the questions:
compute the following ratio, compare it to the industry average, and comment. Compute the current ratio.
compute the following ratio, compare it to the industry average, and comment. Compute the quick ratio.
compute the following ratio, compare it to the industry average, and comment. Compute days in inventory.
compute the following ratio, compare it to the industry average, and comment. Compute the ROE using the DuPont Model.
compute the following ratio, compare it to the industry average, and comment. Compute days outstanding in accounts.
compute the following ratio, compare it to the industry average, and comment. Compute the gross margin.
compute the following ratio, compare it to the industry average, and comment. Compute the net income percentage.
compute the following ratio, compare it to the industry average, and comment. Compute the long term debt to equity ratio.
compute the following ratio, compare it to the industry average, and comment. Compute the interest coverage.
compute the following ratio, compare it to the industry average, and comment. Compute the ROA.
compute the following ratio, compare it to the industry average, and comment. Compute the ROE.
James Trading Corporation
Balance Sheet
December 31, 20XX
|
Assets |
$ |
Liabilities and Equity |
$ |
|
Cash |
23,015 |
||
|
Accounts receivable |
141,258 |
Accounts payable |
184,372 |
|
Inventory |
212,444 |
Long term debt |
168,022 |
|
Total current assets |
376,717 |
Total liabilities |
352,394 |
|
Net Plant and equipment |
711,256 |
Common Stock |
313,299 |
|
Other assets |
89,879 |
Retained earnings |
512,159 |
|
Total equity |
825,458 |
||
|
Total Assets |
$1,177,852 |
Total Liabilities and Equity |
$1,177,852 |
James Trading Corporation
Income Statement
December 31, 20XX
|
Income Statement |
$ |
|
Sales |
$2,130,000 |
|
Cost of goods sold |
(1,015,000) |
|
Gross margin |
1,115,000 |
|
Operating expenses |
(878,000) |
|
Depreciation |
(16,030) |
|
Operating income |
220,970 |
|
Interest expense |
(10,011) |
|
Earnings before taxes |
210,959 |
|
Income taxes |
(54,000) |
|
Net income |
$156,959 |
Industry Average Ratios
|
Item |
Ration |
|
Current ratio |
2.1 |
|
Quick ratio |
0.8 |
|
Days in inventory |
92 |
|
Days in accounts receivable |
63 |
|
Gross margin |
23.9% |
|
Net margin |
12.3% |
|
Long term debt to equity ratio |
1.0 |
|
Interest coverage |
5.6 |
|
ROA |
5.3% |
|
ROE |
18.8% |
In: Accounting
Brandlin Company of Anaheim, California, purchases materials from a foreign supplier on December 1, 2017, with payment of 31,000 korunas to be made on March 1, 2018. The materials are consumed immediately and recognized as cost of goods sold at the date of purchase. On December 1, 2017, Brandlin enters into a forward contract to purchase 31,000 korunas on March 1, 2018. Relevant exchange rates for the koruna on various dates are as follows:
| Date | Spot Rate | Forward Rate (to March 1, 2018) |
||||
| December 1, 2017 | $ | 4.90 | $ | 4.975 | ||
| December 31, 2017 | 5.00 | 5.100 | ||||
| March 1, 2018 | 5.15 | N/A | ||||
Brandlin’s incremental borrowing rate is 12 percent. The present value factor for two months at an annual interest rate of 12 percent (1 percent per month) is 0.9803. Brandlin must close its books and prepare financial statements at December 31.
a-1. Assuming that Brandlin designates the forward contract as a cash flow hedge of a foreign currency payable and recognizes any premium or discount using the straight-line method, prepare journal entries for these transactions in U.S. dollars.
a-2. Assuming that the purchased parts became a part of the cost of goods sold in 2017, what is the impact on 2017 net income?
a-3. What is the impact on 2018 net income?
a-4. What is the impact on net income over the two accounting periods?
b-1. Assuming that Brandlin designates the forward contract as a fair value hedge of a foreign currency payable, prepare journal entries for these transactions in U.S. dollars.
b-2. Assuming that the purchased parts became a part of the cost of goods sold in 2017, what is the impact on net income in 2017 and in 2018?
b-3. What is the impact on net income over the two accounting periods?
In: Accounting
Randy Inc. produces and sells tablets. The company incurred the following costs for the May:
| Advertising cost for monthly television ads | $ | 4,800 |
| Attachable keyboard | 18,800 | |
| Insurance for delivery truck | 480 | |
| Factory supervisor's salary | 3,300 | |
| Marketing manager's salary | 3,000 | |
| Assembly worker wages | 19,000 | |
| Miscellaneous soldering material used to seal case | 800 | |
| Hourly wages for factory security guard | 1,950 | |
| CEO's salary | 6,900 | |
| Speakers | 4,950 | |
Required:
Determine each of the following:
|
|||||||||||||||||||||||||
In: Accounting
During the first month of operations ended May 31, Big Sky Creations Company produced 55,500 designer cowboy boots, of which 51,350 were sold. Operating data for the month are summarized as follows:
|
1 |
Sales |
$924,300.00 |
|
|
2 |
Manufacturing costs: |
||
|
3 |
Direct materials |
$416,250.00 |
|
|
4 |
Direct labor |
111,000.00 |
|
|
5 |
Variable manufacturing cost |
55,500.00 |
|
|
6 |
Fixed manufacturing cost |
55,500.00 |
638,250.00 |
|
7 |
Selling and administrative expenses: |
||
|
8 |
Variable |
$30,810.00 |
|
|
9 |
Fixed |
25,675.00 |
56,485.00 |
During June, Big Sky Creations produced 47,200 designer cowboy boots and sold 51,350 cowboy boots. Operating data for June are summarized as follows:
|
1 |
Sales |
$924,300.00 |
|
|
2 |
Manufacturing costs: |
||
|
3 |
Direct materials |
$354,000.00 |
|
|
4 |
Direct labor |
94,400.00 |
|
|
5 |
Variable manufacturing cost |
47,200.00 |
|
|
6 |
Fixed manufacturing cost |
55,500.00 |
551,100.00 |
|
7 |
Selling and administrative expenses: |
||
|
8 |
Variable |
$30,810.00 |
|
|
9 |
Fixed |
25,675.00 |
56,485.00 |
| Required: | |||
| 1. | Using the absorption costing concept, prepare income statements for (a) May and (b) June.* | ||
| 2. | Using the variable costing concept, prepare income statements for (a) May and (b) June.* | ||
| 3a. | Explain the reason for the differences in operating income in (1) and (2) for May. | ||
| 3b. | Explain the reason for the differences in operating income in (1) and (2) for June. | ||
| 4. | Based on your answers to (1) and (2), did Big Sky Creations
Company operate more profitably in May or in June? Explain.
|
In: Accounting
46. At the beginning of the month, the Painting Department of Skye Manufacturing had 20,000 units in inventory, 70% complete as to materials, and 20% complete as to conversion. The cost of the beginning inventory, $28,650, consisted of $22,400 of material costs and $6,250 of conversion costs. During the month the department started 115,000 units and transferred 120,000 units to the next manufacturing department. Costs added in the current month consisted of $229,600 of materials costs and $540,500 of conversion costs. At the end of the month, the department had 15,000 units in inventory, 40% complete as to materials and 10% complete as to conversion. If Skye Manufacturing uses the weighted average method of process costing, compute the costs per equivalent unit of materials and conversion respectively for the Painting Department.
A. $2.00; $4.50.
B. $1.82; $4.45.
C. $2.05; $4.60.
D. $2.05; $4.45.
E. $2.25; $4.65.
In: Accounting
In: Accounting
Exercise 19-5 Absorption costing and variable costing income statements LO P2
Rey Company’s single product sells at a price of $231 per unit.
Data for its single product for its first year of operations
follow.
| Direct materials | $ | 35 | per unit |
| Direct labor | $ | 43 | per unit |
| Overhead costs | |||
| Variable overhead | $ | 9 | per unit |
| Fixed overhead per year | $ | 286,000 | per year |
| Selling and administrative expenses | |||
| Variable | $ | 33 | per unit |
| Fixed | $ | 230,000 | per year |
| Units produced and sold | 26,000 | units | |
1. Prepare an income statement for the year using
absorption costing
2. Prepare an income statement for the year using
variable costing.
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||
In: Accounting
It takes two materials to produce our widgets, Material X and Material Y. All of Material X is added at the beginning of processing, and all of Material Y is added at the 30% point in processing. At the beginning of March, there were 8000 units in Work in Process, 20% complete as to processing (Conversion). During March, there were 30000 units started into the process. At the end of March, there were 5000 units in Work in Process, 70% complete as to processing, Our Company uses the FIFO method of process costing. Prepare an equivalent units chart for the month of March
In April, we started 40000 units and completed 39000 units. The ending Work in process for April was 10% complete as to processing. Prepare an equivalent units chart for April.
In: Accounting
During a review of financial statements, an accountant decides to emphasize a matter in the review report. Which of the following is an example of a matter that the accountant would most likely want to emphasize?
Question 4 options:
A) The entity has had significant tax expenses as a result of a new tax law.
B) Other entities in the same industry have recently changed from LIFO to FIFO.
C) The IRS has notified the entity that it intends to audit income tax returns for prior years.
D) The entity has had significant transactions with related parties.
In: Accounting
Problem 10-4A Sell or process LO A1
Harold Manufacturing produces denim clothing. This year, it produced 5,120 denim jackets at a manufacturing cost of $42.00 each. These jackets were damaged in the warehouse during storage. Management investigated the matter and identified three alternatives for these jackets.
Required:
1. Calculate the incremental income.
In: Accounting
Required information Use the following information to answer questions [The following information applies to the questions displayed below.] The following information is available for Lock-Tite Company, which produces special-order security products and uses a job order costing system. April 30 May 31 Inventories Raw materials $ 45,000 $ 41,000 Work in process 9,200 19,700 Finished goods 61,000 33,900 Activities and information for May Raw materials purchases (paid with cash) 170,000 Factory payroll (paid with cash) 200,000 Factory overhead Indirect materials 17,000 Indirect labor 46,000 Other overhead costs 103,000 Sales (received in cash) 1,400,000 Predetermined overhead rate based on direct labor cost 55 % Exercise 15-7 Cost flows in a job order costing system LO P1, P2, P3, P4 Compute the following amounts for the month of May using T-accounts. Cost of direct materials used. Cost of direct labor used. Cost of goods manufactured. Cost of goods sold.* Gross profit. Overapplied or underapplied overhead. *Do not consider any underapplied or overapplied overhead.
In: Accounting
In: Accounting
Suppose Torche Corporation has the following results related to cash flows for 2018:
Net Income of $8,500,000
Decrease in Accounts Payable of $400,000
Increase in Accounts Receivable of $800,000
Increase in Debt of $100,000
Depreciation Expenses of $1,600,000
Purchases of Property, Plant, & Equipment of $5,400,000
Assuming no other cash flow adjustments than those listed above, create a statement of cash flows with amounts in thousands.
What is the Net Cash Flow?
Please specify your answer in the same units as the statement of cash flows.
In: Accounting