In: Accounting
Oriole, Inc. began work in 2018 on a contract for $21420000.
Other data are as follows:
2018 2019
Costs incurred to date $9180000 $14150000
Estimated costs to complete $6120000 0
Billings to date $7060000 $21300000
Collections to date $5060000 $18150000
If Oriole uses the percentage-of-completion method, the gross profit to be recognized in 2018 is
Working |
Year end 2018 |
Year end 2019 |
|
A |
Contract Price |
$ 21,420,000.00 |
$ 21,420,000.00 |
B |
Cost Incurred to Date |
$ 9,180,000.00 |
$ 14,150,000.00 |
C |
Estimated cost yet to be incurred to complete the contract |
$ 6,120,000.00 |
$ - |
D = B+C |
Total Cost |
$ 15,300,000.00 |
$ 14,150,000.00 |
E = (B/D) x 100 |
% of Completion |
60.00% |
100.00% |
F = A x E |
Revenue to date |
$ 12,852,000.00 |
$ 21,420,000.00 |
G |
Revenue of Previous year |
$ - |
$ 12,852,000.00 |
H = F - G |
Net Revenue this year |
$ 12,852,000.00 |
$ 8,568,000.00 |
I (=B) |
Cost to date |
$ 9,180,000.00 |
$ 14,150,000.00 |
J |
Cost to date of previous year |
$ - |
$ 9,180,000.00 |
K = I - J |
Net Cost for the year |
$ 9,180,000.00 |
$ 4,970,000.00 |
L = H - K |
Gross Profits |
$ 3,672,000.00 = ANSWER |
$ 3,598,000.00 |