In: Accounting
Concord, Inc. began work on a $6,466,000 contract in 2017 to construct an office building. During 2017, Concord, Inc. incurred costs of $1,547,340, billed its customers for $1,085,000, and collected $1,013,000. At December 31, 2017, the estimated additional costs to complete the project total $3,003,660. Prepare Concord’s 2017 journal entries using the percentage-of-completion method.
| Date | Accounts | Debit | Credit |
| 2017.. | Construction in process | $ 1,547,340.00 | |
| Cash | $ 1,547,340.00 | ||
| (To record cost of Construction incurred during year) | |||
| 2017.. | Accounts receivables | $ 1,085,000.00 | |
| Billing on contract | $ 1,085,000.00 | ||
| (To record billing to customer) | |||
| 2017.. | Cash | $ 1,013,000.00 | |
| Accounts Receivables | $ 1,013,000.00 | ||
| (To record receipt of cash) | |||
| Dec 31 2017.. | Construction expenses | $ 1,547,340.00 | |
| Construction in process | $ 651,100.00 | ||
| Construction revenue | $ 2,198,440 | ||
| (To record construction revenue) |
Working
| Working | 2017 | |
| A | Contract Price | $ 64,66,000 |
| B | Cost Incurred to Date | $ 15,47,340 |
| C | Estimated cost yet to be incurred to complete the contract | $ 30,03,660 |
| D = B+C | Total Cost | $ 45,51,000 |
| E = (D/B) x 100 | % of Complition | 34% |
| F = A x E | Revenue to date | $ 21,98,440 |
| G | Revenue of Previous year | $ - |
| H = F - G | Net Revenue this year | $ 21,98,440 |
| I | Cost to date | $ 15,47,340 |
| J | Cost to date of previous year | $ - |
| K = I - J | Net Cost for the year | $ 15,47,340 |
| L = H - K | Gross Profits | $ 6,51,100 |