In: Accounting
Concord, Inc. began work on a $6,466,000 contract in 2017 to construct an office building. During 2017, Concord, Inc. incurred costs of $1,547,340, billed its customers for $1,085,000, and collected $1,013,000. At December 31, 2017, the estimated additional costs to complete the project total $3,003,660. Prepare Concord’s 2017 journal entries using the percentage-of-completion method.
Date | Accounts | Debit | Credit |
2017.. | Construction in process | $ 1,547,340.00 | |
Cash | $ 1,547,340.00 | ||
(To record cost of Construction incurred during year) | |||
2017.. | Accounts receivables | $ 1,085,000.00 | |
Billing on contract | $ 1,085,000.00 | ||
(To record billing to customer) | |||
2017.. | Cash | $ 1,013,000.00 | |
Accounts Receivables | $ 1,013,000.00 | ||
(To record receipt of cash) | |||
Dec 31 2017.. | Construction expenses | $ 1,547,340.00 | |
Construction in process | $ 651,100.00 | ||
Construction revenue | $ 2,198,440 | ||
(To record construction revenue) |
Working
Working | 2017 | |
A | Contract Price | $ 64,66,000 |
B | Cost Incurred to Date | $ 15,47,340 |
C | Estimated cost yet to be incurred to complete the contract | $ 30,03,660 |
D = B+C | Total Cost | $ 45,51,000 |
E = (D/B) x 100 | % of Complition | 34% |
F = A x E | Revenue to date | $ 21,98,440 |
G | Revenue of Previous year | $ - |
H = F - G | Net Revenue this year | $ 21,98,440 |
I | Cost to date | $ 15,47,340 |
J | Cost to date of previous year | $ - |
K = I - J | Net Cost for the year | $ 15,47,340 |
L = H - K | Gross Profits | $ 6,51,100 |