In: Accounting
On January 1, 2021, the general ledger of ACME Fireworks includes the following account balances:
Accounts | Debit | Credit | ||||||
Cash | $ | 25,700 | ||||||
Accounts Receivable | 47,400 | |||||||
Allowance for Uncollectible Accounts | $ | 4,800 | ||||||
Inventory | 20,600 | |||||||
Land | 52,000 | |||||||
Equipment | 18,000 | |||||||
Accumulated Depreciation | 2,100 | |||||||
Accounts Payable | 29,100 | |||||||
Notes Payable (6%, due April 1, 2022) | 56,000 | |||||||
Common Stock | 41,000 | |||||||
Retained Earnings | 30,700 | |||||||
Totals | $ | 163,700 | $ | 163,700 | ||||
During January 2021, the following transactions occur:
January | 2 | Sold gift cards totaling $9,200. The cards are redeemable for merchandise within one year of the purchase date. | ||
January | 6 | Purchase additional inventory on account, $153,000. | ||
January | 15 | Firework sales for the first half of the month total $141,000. All of these sales are on account. The cost of the units sold is $76,800. | ||
January | 23 | Receive $126,000 from customers on accounts receivable. | ||
January | 25 | Pay $96,000 to inventory suppliers on accounts payable. | ||
January | 28 | Write off accounts receivable as uncollectible, $5,400. | ||
January | 30 | Firework sales for the second half of the month total $149,000. Sales include $13,000 for cash and $136,000 on account. The cost of the units sold is $82,500. | ||
January | 31 | Pay cash for monthly salaries, $52,600. |
Depreciation on the equipment for the month of January is calculated using the straight-line method. At the time the equipment was purchased, the company estimated a residual value of $3,600 and a two-year service life.
The company estimates future uncollectible accounts. The company determines $17,000 of accounts receivable on January 31 are past due, and 30% of these accounts are estimated to be uncollectible. The remaining accounts receivable on January 31 are not past due, and 3% of these accounts are estimated to be uncollectible. (Hint: Use the January 31 accounts receivable balance calculated in the general ledger.)
Accrued interest expense on notes payable for January.
Accrued income taxes at the end of January are $13,600.
By the end of January, $3,600 of the gift cards sold on January 2 have been redeemed.
2. Record the adjusting entries on January 31 for
the above transactions.
Journal Entries For the month of January 31 ,2021
Date | Account Title and Explanation | Debit | Credit |
Jan 31, 2021 | Depreciation Expences (Equipment A) | $600 | |
Accumulated Depreciation Equipment | $600 | ||
(To record depreciation expenses ) | |||
Jan 31,2021 | Bad debts Expanses | $ 7720 | |
Allowance for uncollectable | $ 7720 | ||
(To record bad debt expenses) | |||
Jan 31, 2021 | Intrest Expenses | $280 | |
Intrest Payable | $280 | ||
(To record accrued interest expense) | |||
Jan 31, 2021 | Income Tax Expenses | $13600 | |
Income Taxes Payable | $13600 | ||
(To record accrued income tax) | |||
Jan 31, 2021 | Gift Cards Outstanding Liability | $ 3600 | |
Gift Sales Revenue | $ 3600 | ||
(To record sales for gift cards on resumption) |
Working Note;
A) Depreciation Expenses ;
Equipment Cost = $ 18,000, Salvage Value =$3,600,Service life= 2
Depreciation for January = ($18000 -$3600)/2*1/12=$600
B) Bad debt Expenses ;
Accounts Receivable & allowance for un- collectables
Clossing allowance for bad debts uncollectable;
= $17000*30%+($ 47400-$17000)*5% =$6620
Balance in allowance account = $ 5400- $4800= $ 600
So baddebt exp = $ 6620 + $600 = $7220
At the year ented all books of accounts is closed .It means closing of all general leadger and posting to the Income Statement and Balancesheet.