In: Accounting
On January 1, 2021, the general ledger of Freedom Fireworks
includes the following account balances:
Accounts | Debit | Credit | ||||||||
Cash | $ | 101,500 | ||||||||
Accounts Receivable | 34,600 | |||||||||
Inventory | 152,300 | |||||||||
Land | 70,300 | |||||||||
Buildings | 123,000 | |||||||||
Allowance for Uncollectible Accounts | $ | 2,100 | ||||||||
Accumulated Depreciation | 9,900 | |||||||||
Accounts Payable | 21,000 | |||||||||
Bonds Payable | 123,000 | |||||||||
Discount on Bonds Payable | 30,300 | |||||||||
Common Stock | 203,000 | |||||||||
Retained Earnings | 153,000 | |||||||||
Totals | $ | 512,000 | $ | 512,000 | ||||||
During January 2021, the following transactions occurred:
January | 1 | Borrowed $103,000 from Captive Credit Corporation. The installment note bears interest at 6% annually and matures in 5 years. Payments of $1,991.28 are required at the end of each month for 60 months. | ||
January | 1 | Called the bonds at the contractual call price of $103,000. The 5% bonds pay interest semiannually each June 30 and December 31. | ||
January | 4 | Received $31,300 from customers on accounts receivable. | ||
January | 10 | Paid cash on accounts payable, $14,000. | ||
January | 15 | Paid cash for salaries, $29,200. | ||
January | 30 | Firework sales for the month totaled $195,600. Sales included $65,300 for cash and $130,300 on account. The cost of the units sold was $114,000. | ||
January | 31 | Paid the first monthly installment of $1,991 related to the $103,000 borrowed on January 1. Round your interest calculation to the nearest dollar. |
The following information is available on January 31, 2021.
Prepare the journal entries for transactions. (If no entry is required for a particular transaction/event, select "No journal entry required" in the first account field.)
1.)Borrowed $103,000 from Captive Credit Corporation. The installment note bears interest at 6% annually and matures in 5 years. Payments of $1,991 are required at the end of each month for 60 months.
2.) Called the bonds at the contractual call price of $103,000. The 5% bonds pay interest semiannually each June 30 and December 31.
Freedom Fireworks - Journal Entries | ||||
Details | Debit($) | Credit($) | ||
Jan 1 | cash | 1,03,000 | ||
Notes Payable | 1,03,000 | |||
( borrow $ 105000 from capital credit | ||||
Corporation . The instalment bear | ||||
Interest @6% yearly and payment in 5 years | ||||
At the end of each month payment $ 1,991.28 for 60 months |
||||
Jan 4 | Cash | 31,300 | ||
Account Receivable | 31,300 | |||
( Cash Received from Debtors) | ||||
Jan 10 | Account Payable | 14,000 | ||
Cash | 14,000 | |||
( Amount paid - Account payable) | ||||
Jan 15 | Salary Expense | 29,200 | ||
Cash | 29,200 | |||
Jan 30 | Cash | 65,300 | ||
Account Receivable | 1,30,300 | |||
Sales | 1,95,600 | |||
( accounted Sales .. | ||||
Cost of Goods Sold | 1,14,000 | |||
Inventory | 1,14,000 | |||
( accounted cost of goods sold) | ||||
Jan 31 | Interest | 515 | ||
Account Payable | 1,476.28 | |||
Cash | 1,991.28 | |||
Interest =$ 103000*6%*1/12)=$525 |
Adjusting Entries:-
Depreciation Entry | ||||
Need to use depreciation - Straight Line basis | ||||
Estimated service Year- 10 year | ||||
Residual value $ 24,600 |
Need to calculate yearly depreciation | Amount | |||
Building | 1,23,000 | |||
Less- Residual value | 24,600 | |||
Net Building position | 98,400 | |||
Depreciation per year($98,400/10) | 9,840 | |||
Depreciation per Month ($9,840/12) | 820 |
Details | Debit($) | Credit($) | ||
Jan 31 | Depreciation -Building | 820 | ||
Accumulated Depreciation-Building | 820 |
Account Receivable Balance | |||
Debit($) | Credit($) | ||
To Opening Bal. | 34,600 | Cash | 31,300 |
Sales | 130,300 | Closing Bal. | 1,33,600 |
1,64,900 | 1,64,900 |
Closing Account Balance $ | 1,33,600 |
Less - past due amount $ | 3,300 |
Balance amount $ | 1,30,300 |
2% Of $ 130300- Estimate not collectable $ | 2,606 |
50% of of $ 3300 not collectable $ | 1,650 |
Total Estimated doubtful$ | 4,256 |
Allowance for Uncollectible A/C | 2,100 |
Entry to pass | 2,156 |
Jan 31 | Details | Debit($) | Credit($) |
Bad Debt | 2,156 | ||
Allowance for Uncollectible A/C | 2,156 | ||
Jan 31 | Salary Expenses | 26,400 | |
Salary payable | 26,400 | ||
( accounted Salary Payable ) | |||
Jan 31 | Income Tax expenses | 5,300 | |
Income Tax Payable | 5,300 |
Kindly give me a ?.It helps me. Thanks!!