In: Accounting
On January 1, 2018, the general ledger of ACME Fireworks
includes the following account balances:
Accounts | Debit | Credit | ||||
Cash | $ | 35,500 | ||||
Accounts Receivable | 50,200 | |||||
Inventory | 22,000 | |||||
Land | 86,000 | |||||
Equipment | 25,000 | |||||
Allowance for Uncollectible Accounts | 6,200 | |||||
Accumulated Depreciation | 3,500 | |||||
Accounts Payable | 30,500 | |||||
Notes Payable (6%, due April 1, 2019) | 70,000 | |||||
Warranty Liability | 26,000 | |||||
Common Stock | 55,000 | |||||
Retained Earnings | 27,500 | |||||
Totals | $ | 218,700 | $ | 218,700 | ||
During January 2018, the following transactions occur:
January | 2 | Sold gift cards totaling $12,000. The cards are redeemable for fireworks set-up services within one year of the purchase date. | ||
January | 6 | Purchase additional inventory on account, $167,000. | ||
January | 15 | Firework sales for the first half of the month total $155,000. All of these sales are on account. The cost of the units sold is $83,800. | ||
January | 20 | ACME paid a warranty claim of $21,000. | ||
January | 23 | Receive $127,400 from customers on accounts receivable. | ||
January | 25 | Pay $110,000 to inventory suppliers on accounts payable. | ||
January | 28 | Write off accounts receivable as uncollectible, $6,800. | ||
January | 30 | Firework sales for the second half of the month total $163,000. Sales include $17,000 for cash and $146,000 on account. The cost of the units sold is $89,500. | ||
January | 31 | Pay cash for monthly salaries, $54,000. |
The following information is available on January 31, 2018.
Depreciation on the equipment for the month of January is calculated using the straight-line method. At the time the equipment was purchased, the company estimated a residual value of $5,200 and a two-year service life.
ACME provides a quality assurance warranty on all sales, and estimates the liability associated with the warranty to be 1% of sales revenue. ACME accrues warranty expense on the last day of each month. The warranty liability covers the life of the product and so is classified as non-current.
During January an appeals court ruled against ACME in a lawsuit involving a customer injury. The customer sued ACME for damages following a firework mishap. ACME now believes it is probable that it will incur a $17,000 loss associated with the claim, but it intends to pursue further appeal and the case could drag on for another couple of years.
During January a customer sued ACME for damages after inadvertently igniting a Vesuvius Spark Fountain in his backpack. ACME believes the probability of incurring a loss on the claim to be remote.
At the end of January, $31,000 of accounts receivable are past due, and the company estimates that 30% of these accounts will not be collected. Of the remaining accounts receivable, the company estimates that 4% will not be collected.
ACME accrued interest expense on notes payable for January.
ACME accrued income taxes at the end of January are $8,000.
By the end of January, $5,000 of the gift cards sold on January 2 have been redeemed for fireworks set-up services.
***I need help with the journal entries for the following:
1. Record the adjusting entry for estimated warranty cost.
2. Record the adjusting entry for uncollectible accounts.
3. Record the closing entry for revenue.
1. Entry to record the estimated warranty cost | |||
Date | Account Title | Debit | Credit |
1/31/18 | Warranty expense | 3180 | |
Warranty liability | 3180 | ||
(Estimated warranty expense for the month) | |||
Working: | |||
Sales in the first half of the month | 155000 | ||
Sales in the second half of the month | 163000 | ||
Total Sales | 318000 | ||
Estimated warranty expense (1% of sales) | 3180 |
2. Entry to record uncollectible accounts at the month end | |||
Date | Account Title | Debit | Credit |
1/31/18 | Bad debt expense | 17340 | |
Allowance for uncollectible accounts | 17340 | ||
(Provision made for uncollectible accounts) | |||
Working: | |||
Beginning Accounts Receivable | A | 50200 | |
Sales on credit in the first half of the month | B | 155000 | |
Sales on credit in the second half of the month | C | 146000 | |
Total of account receivable before collections (A+B+C) | D | 351200 | |
Collections during the month | E | -127400 | |
Write off of receivables during the month | F | -6800 | |
Balance of accounts receivable at the end of the month (D+E+F) | G | 217000 | |
Amount past due | H | 31000 | |
Balance of accounts receivable (current due) (G-H) | I | 186000 | |
Uncollectible amount of the past due amount (H*30%) | J | 9300 | |
Uncollectible amount of the current due amount (H*4%) | K | 7440 | |
Total uncollectible amount (J+K) | L | 16740 | |
Balance in allowance for uncollectible accounts (6,200 -6,800) | M | -600 | |
Provision to be made now (L-M) | N | 17340 |
3. Entry to close revenue acount | |||
Date | Account Title | Debit | Credit |
1/31/18 | Sales | 318000 | |
Income Summary (155,000+163,000) | 318000 | ||
(Closing of sales revenue account) |