In: Accounting
On January 1, 2021, the general ledger of ACME Fireworks includes the following account balances:
Accounts | Debit | Credit | ||||||
Cash | $ | 25,500 | ||||||
Accounts Receivable | 47,000 | |||||||
Allowance for Uncollectible Accounts | $ | 4,600 | ||||||
Inventory | 20,400 | |||||||
Land | 50,000 | |||||||
Equipment | 17,000 | |||||||
Accumulated Depreciation | 1,900 | |||||||
Accounts Payable | 28,900 | |||||||
Notes Payable (6%, due April 1, 2022) | 54,000 | |||||||
Common Stock | 39,000 | |||||||
Retained Earnings | 31,500 | |||||||
Totals | $ | 159,900 | $ | 159,900 | ||||
During January 2021, the following transactions occur:
January | 2 | Sold gift cards totaling $8,800. The cards are redeemable for merchandise within one year of the purchase date. | ||
January | 6 | Purchase additional inventory on account, $151,000. | ||
January | 15 | Firework sales for the first half of the month total $139,000. All of these sales are on account. The cost of the units sold is $75,800. | ||
January | 23 | Receive $125,800 from customers on accounts receivable. | ||
January | 25 | Pay $94,000 to inventory suppliers on accounts payable. | ||
January | 28 | Write off accounts receivable as uncollectible, $5,200. | ||
January | 30 | Firework sales for the second half of the month total $147,000. Sales include $12,000 for cash and $135,000 on account. The cost of the units sold is $81,500. | ||
January | 31 | Pay cash for monthly salaries, $52,400. |
Depreciation on the equipment for the month of January is calculated using the straight-line method. At the time the equipment was purchased, the company estimated a residual value of $3,800 and a two-year service life.
The company estimates future uncollectible accounts. The company determines $15,000 of accounts receivable on January 31 are past due, and 30% of these accounts are estimated to be uncollectible. The remaining accounts receivable on January 31 are not past due, and 3% of these accounts are estimated to be uncollectible. (Hint: Use the January 31 accounts receivable balance calculated in the general ledger.)
Accrued interest expense on notes payable for January.
Accrued income taxes at the end of January are $13,400.
By the end of January, $3,400 of the gift cards sold on January 2 have been redeemed.
2. Record the adjusting entries on January 31 for
the above transactions.
3. Prepare an adjusted trial balance as of January 31, 2021.
4. Prepare a multiple-step income statement for the period ended January 31, 2021.
5. Prepare a classified balance sheet as of January 31, 2021.
6. Record closing entries
7. Analyze
the following for ACME Fireworks
Requirement 1:
a-1. Calculate the current ratio at the end of January.
a-2. If the average current ratio for the industry is 1.80, is ACME Fireworks more or less liquid than the industry average?
More liquid
Less liquid
Requirement 2:
b-1. Calculate the acid-test ratio at the end
of January.
b-2. If the average acid-test ratio for the industry is 1.50, is ACME Fireworks more or less likely to have difficulty paying its currently maturing debts (compared to the industry average)?
More likely
Less likely
Requirement 3:
c-1. Assume the notes payable were due on April
1, 2021, rather than April 1, 2022. Calculate the revised current
ratio at the end of January.