In: Accounting
[The following information applies to the questions
displayed below.]
Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year:
Molding | Fabrication | Total | |||||
Machine-hours | 31,000 | 41,000 | 72,000 | ||||
Fixed manufacturing overhead costs | $ | 710,000 | $ | 280,000 | $ | 990,000 | |
Variable manufacturing overhead cost per machine-hour | $ | 5.80 | $ | 5.80 | |||
During the year, the company had no beginning or ending inventories and it started, completed, and sold only two jobs—Job D-70 and Job C-200. It provided the following information related to those two jobs:
Job D-70: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 376,000 | $ | 321,000 | $ | 697,000 |
Direct labor cost | $ | 220,000 | $ | 130,000 | $ | 350,000 |
Machine-hours | 21,000 | 10,000 | 31,000 | |||
Job C-200: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 270,000 | $ | 250,000 | $ | 520,000 |
Direct labor cost | $ | 170,000 | $ | 290,000 | $ | 460,000 |
Machine-hours | 10,000 | 31,000 | 41,000 | |||
Delph had no underapplied or overapplied manufacturing overhead during the year.
Exercise 2-15 Part 1
Required:
1. Assume Delph uses a plantwide predetermined overhead rate based on machine-hours.
a. Compute the plantwide predetermined overhead rate.
b. Compute the total manufacturing cost assigned to Job D-70 and Job C-200.
c. If Delph establishes bid prices that are 140% of total manufacturing cost, what bid prices would it have established for Job D-70 and Job C-200?
d. What is Delph’s cost of goods sold for the year?
Ans : 1 | |||
Predetermined Overhead Rate based on machine hour | |||
per hour | |||
Variable Overhead rate per hour | |||
Molding | 5.80 | ||
Fabrication | 5.80 | ||
Fixed Overhead rate per hour | |||
Total Fixed Cost | (710000+280000) | 990000 | |
Machine Hours | (31000+41000) | 72000 | 13.75 |
Overhead Rate per machine hour plant wide |
25.35 |
Ans: 2 | |||
Total Manufacturing Cost | D-70 | C-200 | |
Direct Material Cost | |||
Molding | 3,76,000.00 | 2,70,000.00 | |
Fabrication | 3,21,000.00 | 2,50,000.00 | |
Direct Labour Cost | |||
Molding | 2,20,000.00 | 1,70,000.00 | |
Fabrication | 1,30,000.00 | 2,90,000.00 | |
Overhead Applied on Machine hour | |||
Molding | |||
Variable | 1,21,800.00 | 58,000.00 | |
(Working) | =5.8*21000 | =5.8*10000 | |
Fixed | 4,80,967.74 | 2,29,032.26 | |
(Working) | =(710000/31000)*21000 | =(710000/31000)*10000 | |
Fabrication | |||
Variable | 58,000.00 | 1,79,800.00 | |
(Working) | =5.8*10000 | =5.8*31000 | |
Fixed | 68,292.68 | 2,11,707.32 | |
(Working) | =(280000/41000)*10000 | =(280000/41000)*31000 | |
TotaL manufacturing cost | 17,76,060.42 | 16,58,539.58 |
Ans 3: | |||
Bid Prices | |||
TotaL manufacturing cost | 17,76,060.42 | 16,58,539.58 | |
=140% of Manufacturing cost | 24,86,484.59 | 23,21,955.41 | |
Ans: 4
Cost of goods sold (COGS) refers to the direct costs attributable to the production of the goods sold in a company. This amount includes the cost of the materials used in creating the good along with the direct labor costs used to produce the good.Therefore, fixed cost incurred on machines will not be considered as it will be incurred whether or not any goods are produced
D-70 | C-200 | |||
TotaL manufacturing cost | 17,76,060.42 | 16,58,539.58 | ||
Less: | Molding Fixed cost | 4,80,967.74 | 2,29,032.26 | |
Less: | Fabrication Fixed cost | 68,292.68 | 2,11,707.32 | |
Cost of Goods Sold | 12,26,800.00 | 12,17,800.00 |