In: Accounting
[The following information applies to the questions
displayed below.]
Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year:
Molding | Fabrication | Total | |||||
Machine-hours | 25,000 | 35,000 | 60,000 | ||||
Fixed manufacturing overhead costs | $ | 760,000 | $ | 250,000 | $ | 1,010,000 | |
Variable manufacturing overhead cost per machine-hour | $ | 6.00 | $ | 6.00 | |||
During the year, the company had no beginning or ending inventories and it started, completed, and sold only two jobs—Job D-70 and Job C-200. It provided the following information related to those two jobs:
Job D-70: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 375,000 | $ | 324,000 | $ | 699,000 |
Direct labor cost | $ | 230,000 | $ | 120,000 | $ | 350,000 |
Machine-hours | 19,000 | 6,000 | 25,000 | |||
Job C-200: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 220,000 | $ | 300,000 | $ | 520,000 |
Direct labor cost | $ | 140,000 | $ | 300,000 | $ | 440,000 |
Machine-hours | 6,000 | 29,000 | 35,000 | |||
Delph had no underapplied or overapplied manufacturing overhead during the year.
2. Assume Delph uses departmental predetermined overhead rates based on machine-hours.
a. Compute the departmental predetermined overhead rates. ( Molding Department ___ per Mh, Fabrication Department ____ per Mh)
b. Compute the total manufacturing cost assigned to Job D-70 and Job C-200.
c. If Delph establishes bid prices that are 150% of total manufacturing costs, what bid prices would it have established for Job D-70 and Job C-200?
d. What is Delph’s cost of goods sold for the year?
2a. Departmental Pre determined OH rate:
Molding Department = [Total Fixed OH of Molding Department / Machine Hours ] + Variable Cost per MH
Molding Department = [$760000 / 25000 ] + $6.00 = $36.40 Per MH
Fabrication Department = [Total Fixed OH of Fabrication Department / Machine Hours ] + Variable Cost per MH
Fabrication Department = [$250000 / 35000 ] + $6.00 = $13.14 Per MH
2b. Total Manufacturing Cost of Job D 70 & Job C 200
Manufacturing Cost of Job D-70 : Direct Materials + Direct Labor + Molding department Cost + Fabrication department Cost
Manufacturing Cost of Job D-70 : $699000 + $350000 + $36.40 * 19000 + $13.14 * 6000
Manufacturing Cost of Job D-70 : $699000 + $350000 + $691600 + $78840
Manufacturing Cost of Job D-70 : $1819440
Manufacturing Cost of Job C-200 : Direct Materials + Direct Labor + Molding department Cost + Fabrication department Cost
Manufacturing Cost of Job C-200 : $520000 + $440000 + $36.40 * 6000 + $13.14 * 29000
Manufacturing Cost of Job C-200 : $520000 + $440000 + $218400 + $381060
Manufacturing Cost of Job C-200 : $1559460
2c. Bid Prices for Job D-70 and Job C-200
Job D-70: Total Manufacturing cost * 150% = $1819440 * 150% = $2729160
Job C-200: Total Manufacturing cost * 150% = $1559460 * 150% = $2339190
2d. Delphs Cost of Goods sold for the year = Manufacturing cost of Job D-70 + Manufacturing cost of Job C-200
Delphs Cost of Goods sold for the year = $1819440 + $1559460
Delphs Cost of Goods sold for the year = $3378900