In: Accounting
Required information
[The following information applies to the questions
displayed below.]
Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year:
Molding | Fabrication | Total | |||||
Machine-hours | 30,000 | 40,000 | 70,000 | ||||
Fixed manufacturing overhead costs | $ | 750,000 | $ | 300,000 | $ | 1,050,000 | |
Variable manufacturing overhead cost per machine-hour | $ | 5.30 | $ | 5.30 | |||
During the year, the company had no beginning or ending inventories and it started, completed, and sold only two jobs—Job D-70 and Job C-200. It provided the following information related to those two jobs:
Job D-70: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 371,000 | $ | 325,000 | $ | 696,000 |
Direct labor cost | $ | 250,000 | $ | 160,000 | $ | 410,000 |
Machine-hours | 24,000 | 6,000 | 30,000 | |||
Job C-200: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 240,000 | $ | 220,000 | $ | 460,000 |
Direct labor cost | $ | 180,000 | $ | 250,000 | $ | 430,000 |
Machine-hours | 6,000 | 34,000 | 40,000 | |||
Delph had no underapplied or overapplied manufacturing overhead during the year.
2. Assume Delph uses departmental predetermined overhead rates based on machine-hours.
a. Compute the departmental predetermined overhead rates.
b. Compute the total manufacturing cost assigned to Job D-70 and Job C-200.
c. If Delph establishes bid prices that are 120% of total manufacturing costs, what bid prices would it have established for Job D-70 and Job C-200?
d. What is Delph’s cost of goods sold for the year?
Based on the information available in the question, we can calculate the following:-
A.) Predetermined Overhead rates:-
Overhead Rate = (Fixed manufacturing expense/Machine hours) + Variable rate per hour
Molding Department = ($750,000/30,000) + $5.30
Molding Department = $25 + $5.30
Molding department predetermined overhead rate = $30.30
Fabrication Department = ($300,000/40,000) + $5.30
Fabrication Department = $7.5 + $5.30
Fabrication department predetermined overhead rate = $12.80
Requirement 2:
The total manufacturing cost assigned to Job D-70 and Job C-200
Particulars | Job D70 | Job C200 |
Direct Materials | 696,000 | 460,000 |
Direct Labor | 410,000 | 430,000 |
Overhead cost | 804,000 | 617,000 |
Total costs | 1,910,000 | 1,507,000 |
Overhead costs for Job D70 = (24,000 hours * 30.30) + (6,000 hours * 12.80) = $727,200 + $76,800 = $804,000
Overhead costs for Job C200 = (6,000 hours * 30.30) + (34,000 hours * 12.80)= $181,800 + $435,200 = $617,000
Requirement 3:-
Bid Prices:-
Bid Prices | ||
Particulars | Job D70 | Job C200 |
Manufacturing costs | 1,910,000 | 1,507,000 |
Add:- Markup at 20% | 382,000 | 301,400 |
Bid Prices | 2,292,000 | 1,808,400 |
Requirement 4:-
Cost of Goods sold = $1,910,000 + $1,507,000
Cost of Goods sold = $3,417,000