In: Accounting
[The following information applies to the questions
displayed below.]
Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year:
Molding | Fabrication | Total | |||||
Machine-hours | 21,000 | 31,000 | 52,000 | ||||
Fixed manufacturing overhead costs | $ | 720,000 | $ | 300,000 | $ | 1,020,000 | |
Variable manufacturing overhead cost per machine-hour | $ | 6.00 | $ | 6.00 | |||
During the year, the company had no beginning or ending inventories and it started, completed, and sold only two jobs—Job D-70 and Job C-200. It provided the following information related to those two jobs:
Job D-70: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 375,000 | $ | 322,000 | $ | 697,000 |
Direct labor cost | $ | 210,000 | $ | 160,000 | $ | 370,000 |
Machine-hours | 16,000 | 5,000 | 21,000 | |||
Job C-200: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 260,000 | $ | 200,000 | $ | 460,000 |
Direct labor cost | $ | 130,000 | $ | 280,000 | $ | 410,000 |
Machine-hours | 5,000 | 26,000 | 31,000 | |||
Delph had no underapplied or overapplied manufacturing overhead during the year.
Required:
1. Assume Delph uses a plantwide predetermined overhead rate based on machine-hours.
a. Compute the plantwide predetermined overhead rate.
b. Compute the total manufacturing cost assigned to Job D-70 and Job C-200.
c. If Delph establishes bid prices that are 130% of total manufacturing cost, what bid prices would it have established for Job D-70 and Job C-200?
d. What is Delph’s cost of goods sold for the year?
a) | Compute the plantwide predetermined overhead rate. | |||||||
i | Fixed manufacturing overhead costs | 1,020,000 | ||||||
ii | Machine-hours | 52,000 | ||||||
iii=i/ii | Fixed Overhead rate | 19.62 | ||||||
iv | Variable overhead rate = | 6.00 | ||||||
v=iv+iii | Total manufacturing overhead rate = | 25.62 | ||||||
b) | Compute the total manufacturing cost assigned to Job D-70 and Job C-200. | |||||||
Job D -70 | ||||||||
Direct material | 697,000.00 | |||||||
Direct labor | 370,000.00 | |||||||
overhead =21000*25.62 | 537,923.08 | |||||||
Total manufacturing cost | 1,604,923.08 | |||||||
Job C-200. | ||||||||
Direct material | 460,000.00 | |||||||
Direct labor | 410,000.00 | |||||||
overhead =31000*25.62 | 794,076.92 | |||||||
Total manufacturing cost | 1,664,076.92 | |||||||
c) | if Delph establishes bid prices that are 130% of total manufacturing cost, what bid prices would it have established for Job D-70 and Job C-200 | |||||||
Job D -70 | Job C-200. | |||||||
Total cost | 1,604,923.08 | 1,664,076.92 | ||||||
Bid price = 130% of total cost | 2,086,400.00 | 2,163,300.00 | ||||||
d) | What is Delph’s cost of goods sold for the year | |||||||
Cost of goods sold = Total manufaturing cost of Job D-70 + Job C -200 | ||||||||
=1604923.08+1664076.92 | ||||||||
3269000 | ||||||||