In: Accounting
[The following information applies to the questions
displayed below.]
Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year:
Molding | Fabrication | Total | |||||
Machine-hours | 30,000 | 40,000 | 70,000 | ||||
Fixed manufacturing overhead costs | $ | 740,000 | $ | 220,000 | $ | 960,000 | |
Variable manufacturing overhead cost per machine-hour | $ | 5.10 | $ | 5.10 | |||
During the year, the company had no beginning or ending inventories and it started, completed, and sold only two jobs—Job D-70 and Job C-200. It provided the following information related to those two jobs:
Job D-70: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 374,000 | $ | 323,000 | $ | 697,000 |
Direct labor cost | $ | 230,000 | $ | 170,000 | $ | 400,000 |
Machine-hours | 24,000 | 6,000 | 30,000 | |||
Job C-200: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 260,000 | $ | 260,000 | $ | 520,000 |
Direct labor cost | $ | 180,000 | $ | 280,000 | $ | 460,000 |
Machine-hours | 6,000 | 34,000 | 40,000 | |||
Delph had no underapplied or overapplied manufacturing overhead during the year.
2. Assume Delph uses departmental predetermined overhead rates based on machine-hours.
a. Compute the departmental predetermined overhead rates.
b. Compute the total manufacturing cost assigned to Job D-70 and Job C-200.
c. If Delph establishes bid prices that are 150% of total manufacturing costs, what bid prices would it have established for Job D-70 and Job C-200?
d. What is Delph’s cost of goods sold for the year?
2a.
Computation of Departmental predetermined Overhead Rate | ||
Moding | Fabrication | |
Fixed Manufacturing Overhead costs | $7,40,000 | $2,20,000 |
Variable Manufacturing Overhead
cost [(30000*$5.10) and (40000*$5.10)] |
$1,53,000 | $2,04,000 |
Total Estimated Overhead costs (a) | $8,93,000 | $4,24,000 |
/Total Estimated Machine Hours (b) | 30000 | 40000 |
Plantwide Overhead Rate (a/b) | $29.77 | $10.60 |
2b:
Computation of Total Manufacturing Costs | ||
Job D-70 | Job C-200 | |
Direct Material Costs | $6,97,000 | $5,20,000 |
Direct Labor Costs | $4,00,000 | $4,60,000 |
Manufacturing Overhead costs (24000*$29.77 + 6000*$10.60) and (6000*$29.77+ 34000*$10.60) |
$7,78,000 | $5,39,000 |
Total Manufacturing Costs | $18,75,000 | $15,19,000 |
2c:
Computation of Bid Prices | ||
Job D-70 | Job C-200 | |
Total Manufacturing Costs | $18,75,000 | $15,19,000 |
Bid price (Total Manufacturing Costs*150%) | $28,12,500 | $22,78,500 |
2d:
Computation of Delph's Cost of Goods sold | |
Total Manufacturing Costs of Job D-70 | $18,75,000 |
Total Manufacturing Costs of Job C-200 | $15,19,000 |
Total Cost of Goods sold | $33,94,000 |