In: Accounting
Required information
[The following information applies to the questions
displayed below.]
Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year:
Molding | Fabrication | Total | |||
Machine-hours | 20,000 | 30,000 | 50,000 | ||
Fixed manufacturing overhead costs | $ | 700,000 | $ | 210,000 | $ 910,000 |
Variable manufacturing overhead cost per machine-hour | $ | 3.00 | $ | 1.00 | |
During the year, the company had no beginning or ending inventories and it started, completed, and sold only two jobs—Job D-70 and Job C-200. It provided the following information related to those two jobs:
Job D-70: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 375,000 | $ | 325,000 | $ | 700,000 |
Direct labor cost | $ | 200,000 | $ | 160,000 | $ | 360,000 |
Machine-hours | 14,000 | 6,000 | 20,000 | |||
Job C-200: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 300,000 | $ | 250,000 | $ | 550,000 |
Direct labor cost | $ | 175,000 | $ | 225,000 | $ | 400,000 |
Machine-hours | 6,000 | 24,000 | 30,000 | |||
Delph had no underapplied or overapplied manufacturing overhead during the year.
Required:
1. Assume Delph uses a plantwide predetermined overhead rate based on machine-hours.
a. Compute the plantwide predetermined overhead rate.
b. Compute the total manufacturing cost assigned to Job D-70 and Job C-200.
c. If Delph establishes bid prices that are 150% of total manufacturing cost, what bid prices would it have established for Job D-70 and Job C-200?
d. What is Delph’s cost of goods sold for the year?
1-a. | |||
Molding | Fabrication | Total | |
Estimated total machine hours used | 20000 | 30000 | 50000 |
(*) Estimated variable manufacturing overhead per machine hour | 3.00 | 1.00 | |
Estimated total variable manufacturing overhead | 60000 | 30000 | 90000 |
Estimated total fixed manufacturing overhead | 700000 | 210000 | 910000 |
Estimated total manufacturing overhead | 760000 | 240000 | 1000000 |
Plantwide predetermined overhead rate = Estimated total manufacturing overhead / Estimated total machine hours used = 1000000 / 50000 = | 20.00 | per MH |
1-b. | ||
Job D-70 | Job C-200 | |
Total actual machine hours used | 20000 | 30000 |
Plantwide predetermined overhead rate | 20.00 | 20.00 |
Manufacturing overhead applied | 400000 | 600000 |
Job D-70 | Job C-200 | |
Direct materials | 700000 | 550000 |
Direct labor cost | 360000 | 400000 |
Manufacturing overhead applied | 400000 | 600000 |
Total manufacturing cost | 1460000 | 1550000 |
1-c. | ||
Job D-70 | Job C-200 | |
Total manufacturing cost | 1460000 | 1550000 |
Bid price [ @ 150% of total manufacturing cost ] | 2190000 | 2325000 |
1-d. | |
Cost of goods sold = Total manufacturing cost of the Jobs sold = 1460000 + 1550000 = 3010000 |