In: Accounting
[The following information applies to the questions
displayed below.]
Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year:
Molding | Fabrication | Total | |||||
Machine-hours | 20,000 | 32,000 | 52,000 | ||||
Fixed manufacturing overhead cost | $ | 740,000 | $ | 240,000 | $ | 980,000 | |
Variable manufacturing overhead cost per machine-hour | $ | 5.00 | $ | 2.00 | |||
During the year, the company had no beginning or ending inventories and it started, completed, and sold only two jobs—Job D-70 and Job C-200. It provided the following information related to those two jobs:
Job D-70 | Molding | Fabrication | Total | |||
Direct materials cost | $ | 370,000 | $ | 320,000 | $ | 690,000 |
Direct labor cost | $ | 200,000 | $ | 140,000 | $ | 340,000 |
Machine-hours | 17,000 | 3,000 | 20,000 | |||
Job C-200 | Molding | Fabrication | Total | |||
Direct materials cost | $ | 280,000 | $ | 260,000 | $ | 540,000 |
Direct labor cost | $ | 160,000 | $ | 240,000 | $ | 400,000 |
Machine-hours | 3,000 | 29,000 | 32,000 | |||
Delph had no underapplied or overapplied manufacturing overhead during the year.
Required:
1. Assume Delph uses departmental predetermined overhead rates
based on machine-hours.
a. Compute the departmental predetermined overhead rates.
b. Compute the total manufacturing cost assigned to Job D-70 and Job C-200.
c. If Delph establishes bid prices that are 150% of total manufacturing cost, what bid prices would it have established for Job D-70 and Job C-200?
d. What is Delph’s cost of goods sold for the year?
a. Compute the departmental predetermined overhead rates.
Molding | Fabrication | |
Fixed manufacturing overhead (A) | 740,000 | 240,000 |
Machine hours (B) | 20,000 | 32,000 |
Fixed manufacturing overhead per hour (A) / (B) | 37.00 [740,000 / 20,000] |
7.50 [240,000 / 32,000] |
Variable overhead | 5.00 | 2.00 |
Total departmental predetermined manufacturing overhead rates | 42.00 | 9.50 |
b. Compute the total manufacturing cost assigned to Job D-70 and Job C-200.
manufacturing cost = direct labor+direct material +overheads
D-70 | C-200 | |
Direct Material cost | 690,000 | 540,000 |
Direct Labor | 340,000 | 400,000 |
Manufacturing overhead | 742,500 | 401,500 |
Total Manufacturing cost | 1,772,500 | 1,341,500 |
Working | D-70 | C-200 |
Molding | 17,000 * 42.00 | 3,000 * 42.00 |
Fabrication | 3,000 * 9.50 | 29,000 * 9.50 |
c. If Delph establishes bid prices that are 150% of total manufacturing cost, what bid prices would it have established for Job D-70 and Job C-200?
D-70 | 2,658,750 | [1,772,500 * 150%] |
C-200 | 2,012,250 | [1,341,500 * 150%] |
d. What is Delph’s cost of goods sold for the year?
D-70 | 1,772,500 |
C-200 | 1,341,500 |
Cost of Goods sold | 3,114,000 |