In: Accounting
The following information applies to the questions displayed below.] Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year: Molding Fabrication Total Machine-hours 27,000 37,000 64,000 Fixed manufacturing overhead costs $ 780,000 $ 240,000 $ 1,020,000 Variable manufacturing overhead cost per machine-hour $ 5.20 $ 5.20 During the year, the company had no beginning or ending inventories and it started, completed, and sold only two jobs—Job D-70 and Job C-200. It provided the following information related to those two jobs: Job D-70: Molding Fabrication Total Direct materials cost $ 373,000 $ 329,000 $ 702,000 Direct labor cost $ 230,000 $ 150,000 $ 380,000 Machine-hours 21,000 6,000 27,000 Job C-200: Molding Fabrication Total Direct materials cost $ 280,000 $ 290,000 $ 570,000 Direct labor cost $ 120,000 $ 260,000 $ 380,000 Machine-hours 6,000 31,000 37,000 Delph had no underapplied or overapplied manufacturing overhead during the year. 2. Assume Delph uses departmental predetermined overhead rates based on machine-hours. a. Compute the departmental predetermined overhead rates. b. Compute the total manufacturing cost assigned to Job D-70 and Job C-200. c. If Delph establishes bid prices that are 150% of total manufacturing costs, what bid prices would it have established for Job D-70 and Job C-200? d. What is Delph’s cost of goods sold for the year?
2-a. Departmental predetermined overhead rates:
Molding | Fabrication | |
Fixed manufacturing overheads $ | 780000 | 240000 |
Machine hours | 27000 | 37000 |
Predetermined overhead rate $/machine-hour | 28.89 | 6.49 |
Note: The departmental predetermined overhead rates have been rounded-off to 2 decimal places in absence of information regarding the same in the question.
2-b.
Job D-70 | Job C-200 | |
Direct materials | 702000 | 570000 |
Direct labor | 380000 | 380000 |
Variable manufacturing overheads | 140400 | 192400 |
(27000 x $5.20) | (37000 x $5.20) | |
Fixed manufacturing overheads: | ||
Molding department | 606690 | 173340 |
(21000 x $28.89) | (6000 x $28.89) | |
Fabrication department | 38940 | 201190 |
(6000 x $6.49) | (31000 x $6.49) | |
Total manufacturing cost $ | 1868030 | 1516930 |
2-c.
Job D-70 | Job C-200 | |
Total manufacturing cost $ | 1868030 | 1516930 |
Bid Price $ | 2802045 | 2275395 |
($1868030 x 150%) | ($1516930 x 150%) |
2-d. Cost of goods sold = $1868030 + $1516930 = $3384960