In: Finance
Q3- For two mutually exclusive projects, the cash flows are given. If MARR is 10%, which project should we select? please show all steps and all work
N(year) |
P1 |
P2 |
0 |
-$3000 |
-$12000 |
1 |
$1350 |
4200 |
2 |
1800 |
6225 |
3 |
1500 |
6330 |
The objective of investment is to create money.So, We will select project that has higher Net Present value. | ||||
Project P1: | ||||
Year | Cash flows | Discount factor | Present value | |
a | b | c=1.10^-a | d=b*c | |
0 | $ -3,000 | 1.0000 | $ -3,000.00 | |
1 | $ 1,350 | 0.9091 | $ 1,227.27 | |
2 | $ 1,800 | 0.8264 | $ 1,487.60 | |
3 | $ 1,500 | 0.7513 | $ 1,126.97 | |
Net Present value | $ 841.85 | |||
Project P2: | ||||
Year | Cash flows | Discount factor | Present value | |
a | b | c=1.10^-a | d=b*c | |
0 | $ -12,000 | 1.0000 | $ -12,000.00 | |
1 | $ 4,200 | 0.9091 | $ 3,818.18 | |
2 | $ 6,225 | 0.8264 | $ 5,144.63 | |
3 | $ 6,330 | 0.7513 | $ 4,755.82 | |
Net Present value | $ 1,718.63 | |||
So, on the basis of Net Present value, Project P2 should be selected. |