In: Accounting
Suppose selected financial data of Target and
Wal-Mart for 2020 are presented here (in
millions).
Target |
Wal-Mart |
|||
Income Statement Data for Year |
||||
Net sales | $65,357 | $408,214 | ||
Cost of goods sold | 45,583 | 304,657 | ||
Selling and administrative expenses | 15,101 | 79,607 | ||
Interest expense | 707 | 2,065 | ||
Other income (expense) | (94) | (411) | ||
Income tax expense | 1,384 | 7,139 | ||
Net income | $ 2,488 | $ 14,335 | ||
Balance Sheet Data (End of Year) |
||||
Current assets | $18,424 | $48,331 | ||
Noncurrent assets | 26,109 | 122,375 | ||
Total assets | $44,533 | $170,706 | ||
Current liabilities | $11,327 | $55,561 | ||
Long-term debt | 17,859 | 44,089 | ||
Total stockholders’ equity | 15,347 | 71,056 | ||
Total liabilities and stockholders’ equity | $44,533 | $170,706 | ||
Beginning-of-Year Balances |
||||
Total assets | $44,106 | $163,429 | ||
Total stockholders’ equity | 13,712 | 65,682 | ||
Current liabilities | 10,512 | 55,390 | ||
Total liabilities | 30,394 | 97,747 | ||
Other Data |
||||
Average net accounts receivable | $7,525 | $4,025 | ||
Average inventory | 6,942 | 33,836 | ||
Net cash provided by operating activities | 5,881 | 26,249 | ||
Capital expenditures | 1,729 | 12,184 | ||
Dividends | 496 | 4,217 |
(a)
For each company, compute the following ratios. (Enter
free cash flow in millions. Round Current ratio to 2 decimal
places, e.g. 1.67. Round Debt to assets ratio to 0 decimal places,
e.g. 18 or 18%. Round all other answers to 1 decimal place, e.g.
1.6, or 1.6%. Use 365 days for calculation.)
Answer: |
Target Corporation : |
Current ratio = Current
assets / Current liabilities = $ 18,424 / $ 11,327 Current ratio = 1.63 |
Wal - Mart Stores : |
Current ratio = Current
assets / Current liabilities = $ 48,331 / $ 55,561 Current ratio = 0.87 |
Target Corporation : |
Debt to assets ratio =
Total liabilities / Total assets = ( $ 11,327 + $ 17,859 ) / $ 44,533 = $ 29,186 / $ 44,533 = 66 % |
Wal - Mart Stores : |
Debt to assets ratio =
Total liabilities / Total assets = ( $ 55,561 + $ 44,089 ) / $ 170,706 = $ 99,650 / $ 170,706 = 58 % |