Question

In: Accounting

Suppose selected financial data of Target and Wal-Mart for 2020 are presented here (in millions). Target...

Suppose selected financial data of Target and Wal-Mart for 2020 are presented here (in millions).

Target
Corporation

Wal-Mart
Stores, Inc.

Income Statement Data for Year

Net sales $65,357 $408,214
Cost of goods sold 45,583 304,657
Selling and administrative expenses 15,101 79,607
Interest expense 707 2,065
Other income (expense) (94) (411)
Income tax expense 1,384 7,139
Net income $ 2,488 $ 14,335

Balance Sheet Data (End of Year)

Current assets $18,424 $48,331
Noncurrent assets 26,109 122,375
Total assets $44,533 $170,706
Current liabilities $11,327 $55,561
Long-term debt 17,859 44,089
Total stockholders’ equity 15,347 71,056
Total liabilities and stockholders’ equity $44,533 $170,706

Beginning-of-Year Balances

Total assets $44,106 $163,429
Total stockholders’ equity 13,712 65,682
Current liabilities 10,512 55,390
Total liabilities 30,394 97,747

Other Data

Average net accounts receivable $7,525 $4,025
Average inventory 6,942 33,836
Net cash provided by operating activities 5,881 26,249
Capital expenditures 1,729 12,184
Dividends 496 4,217

Ratio

Target

Wal-Mart

(1) Current ratio 1.63 :1 0.87 :1
(2) Accounts receivable turnover 8.6 times 101.4 times
(3) Average collection period 42.0 days 3.6 days
(4) Inventory turnover 6.6 times 9.0 times
(5) Days in inventory 55.3 days 40.6 days
(6) Profit margin 3.8 % 3.5 %
(7) Asset turnover 1.5 times 2.4 times
(8) Return on assets 5.6 % 8.6 %
(9) Return on common stockholders’ equity 17.1 % 21.0 %
(10) Debt to assets ratio 66 % 58 %
(11) Times interest earned 6.5 times 11.4 times
(12) Free cash flow $3,656 $9,848


(b)

Compare the liquidity, solvency, and profitability of the two companies. Interpret the current ratio

Type your answer here

Solutions

Expert Solution

Liquidity ratios:

Current ratio indicates the current assets available to meet the current liability (short term) obligations. The higher the ratio higher is the liquidity. Target Corporation is having better liquidity compared to Wal-Mart. The accounts receivable turnover of Wal-Mart is better which reduces its average collection period. The lower the average collection period it reduces the operating cycle. The inventory turnover of Wal-Mart is better which reduces its average days in inventory and it reduces the operating cycle. Target Corporation has to improve its Accounts receivable turnover and Inventory turnover.

Solvency ratios:

The Debt to assets ratio indicates the solvency of the firm. Solvency refers to the ability of the firm to meet its debt commitments. The debt equity ratio of target is higher which means it has higher solvency risk. Times interest earned is the interest coverage ratio for interest expense based on the operating profit of the firm. The higher the interest earned times ratio it is better for firm. Wal-Mart is having better coverage for the interest expense. Free cash flow indicates the cash available for paying debt and dividend after capital expenditure commitments are met from the cash flow from operating activities. Wal-Mart is having better free cash flows

Profitablity ratios:

Profit margin of Target Corporation is better than Wal-Mart. Assets turnover ratio indicates the efficiency of usage of assets in generation of the revenue for the firm. Higher the ratio it is better for the firm. Return on assets and return on common stockholders’ equity are better for Wal-Mart. Higher the returns it indicates better profitablity for the firm.


Related Solutions

Suppose selected financial data of Target and Wal-Mart for 2020 are presented here (in millions). Target...
Suppose selected financial data of Target and Wal-Mart for 2020 are presented here (in millions). Income Statement Data for YearTarget CorporationWal-Mart Stores, Inc.Net sales$65,357$408,214Cost of goods sold45,583304,657Selling and administrative expenses15,10179,607Interest expense7072,065Other income (expense)(94)(411)Income tax expense1,3847,139Net income$2,488$14,335Balance Sheet Data (End ofYear)Current assets$18,424$48,331Noncurrent assets26,109122,375Total assets$44,533$170,706Current liabilities$11,327$55,561Long-term debt17,85944,089Total stockholders' equity15,34771,056(b) Compare the liquidity, solvency, and profitability of the two companies.
Suppose selected financial data of Target and Wal-Mart for 2020 are presented here (in millions). Target...
Suppose selected financial data of Target and Wal-Mart for 2020 are presented here (in millions). Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $65,357 $408,214 Cost of goods sold 45,583 304,657 Selling and administrative expenses 15,101 79,607 Interest expense 707 2,065 Other income (expense) (94) (411) Income tax expense 1,384 7,139 Net income $ 2,488 $ 14,335 Balance Sheet Data (End of Year) Current assets $18,424 $48,331 Noncurrent assets 26,109 122,375 Total assets $44,533 $170,706 Current...
Suppose selected financial data of Target and Wal-Mart for 2020 are presented here (in millions). Target...
Suppose selected financial data of Target and Wal-Mart for 2020 are presented here (in millions). Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $65,357 $408,214 Cost of goods sold 45,583 304,657 Selling and administrative expenses 15,101 79,607 Interest expense 707 2,065 Other income (expense) (94) (411) Income tax expense 1,384 7,139 Net income $ 2,488 $ 14,335 Balance Sheet Data (End of Year) Current assets $18,424 $48,331 Noncurrent assets 26,109 122,375 Total assets $44,533 $170,706 Current...
Suppose selected financial data of Target and Wal-Mart for 2017 are presented here (in millions). Target...
Suppose selected financial data of Target and Wal-Mart for 2017 are presented here (in millions). Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $64,900 $405,000 Cost of goods sold 44,000 300,000 Selling and administrative expenses 14,000 75,000 Interest expense 650 1,800 Other income (expense) (70 ) (380 ) Income tax expense 1,300 6,500 Net income $ 4,880 $ 21,320 Balance Sheet Data (End of Year) Current assets $16,000 $45,000 Noncurrent assets 25,000 120,000 Total assets $41,000...
Suppose selected financial data of Target and Wal-Mart for 2017 are presented here (in millions). Target...
Suppose selected financial data of Target and Wal-Mart for 2017 are presented here (in millions). Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $66,400 $414,000 Cost of goods sold 45,000 302,000 Selling and administrative expenses 15,500 81,000 Interest expense 650 1,900 Other income (expense) (80 ) (400 ) Income tax expense 1,400 7,300 Net income $ 3,770 $ 21,400 Balance Sheet Data (End of Year) Current assets $17,000 $47,000 Noncurrent assets 26,700 120,000 Total assets $43,700...
Suppose selected financial data of Target and Wal-Mart for 2017 are presented here (in millions).
Problem 13-5ASuppose selected financial data of Target and Wal-Mart for 2017 are presented here (in millions).TargetCorporationWal-MartStores, Inc.Income Statement Data for YearNet sales$65,900$409,000Cost of goods sold45,000303,000Selling and administrative expenses15,10076,000Interest expense6502,100Other income (expense)(95)(400)Income tax expense1,3006,700Net income$ 3,755$ 20,800Balance Sheet Data(End of Year)Current assets$16,000$49,000Noncurrent assets25,700123,000Total assets$41,700$172,000Current liabilities$11,000$56,000Long-term debt17,30045,000Total stockholders’ equity13,40071,000Total liabilities and stockholders’ equity$41,700$172,000Beginning-of-Year BalancesTotal assets$45,000$163,000Total stockholders’ equity12,50066,000Current liabilities10,00058,000Total liabilities32,50097,000Other DataAverage net accounts receivable$7,700$3,800Average inventory7,20033,600Net cash provided by operating activities5,60026,200Capital expenditures1,70011,500Dividends4603,900(a) For each company, compute the following ratios. (Round all answers to 2 decimal...
Suppose selected financial data of Target and Wal-Mart for 2017 are presented here (in millions).
Suppose selected financial data of Target and Wal-Mart for 2017 are presented here (in millions).                     Income Statement Data for Year                           Net sales            $6,900     $417,000   cost ot goods sold           44,000     38,000  Selling and administratv  epenses            14400    3,000  Interest...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $65,600 $410,000 Cost of goods sold 44,000 308,000 Selling and administrative expenses 14,600 75,000 Interest expense 690 2,100 Other income (expense) (90 ) (420 ) Income tax expense 1,400 7,300 Net income $ 4,820 $ 17,180 Balance Sheet Data (End of Year) Current assets $17,000 $48,000 Noncurrent assets 26,700 120,000 Total assets $43,700...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $66,300 $411,000 Cost of goods sold 44,000 305,000 Selling and administrative expenses 14,300 77,000 Interest expense 660 1,900 Other income (expense) (80 ) (420 ) Income tax expense 1,500 7,200 Net income $ 5,760 $ 19,480 Balance Sheet Data (End of Year) Current assets $17,000 $48,000 Noncurrent assets 26,800 122,000 Total assets $43,800...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $67,000 $413,000 Cost of goods sold 44,000 301,000 Selling and administrative expenses 14,000 75,000 Interest expense 660 2,200 Other income (expense) (70 ) (410 ) Income tax expense 1,400 7,000 Net income $ 6,870 $ 27,390 Balance Sheet Data (End of Year) Current assets $17,000 $49,000 Noncurrent assets 26,000 123,000 Total assets $43,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT