In: Accounting
Suppose selected financial data of Target and
Wal-Mart for 2017 are presented here (in
millions).
|
Target |
Wal-Mart |
||||||
|
Income Statement Data for Year |
|||||||
| Net sales |
$64,900 |
$405,000 |
|||||
| Cost of goods sold |
44,000 |
300,000 |
|||||
| Selling and administrative expenses |
14,000 |
75,000 |
|||||
| Interest expense |
650 |
1,800 |
|||||
| Other income (expense) |
(70 |
) |
(380 |
) |
|||
| Income tax expense |
1,300 |
6,500 |
|||||
| Net income |
$ 4,880 |
$ 21,320 |
|||||
|
Balance Sheet Data |
|||||||
| Current assets |
$16,000 |
$45,000 |
|||||
| Noncurrent assets |
25,000 |
120,000 |
|||||
| Total assets |
$41,000 |
$165,000 |
|||||
| Current liabilities |
$10,000 |
$54,000 |
|||||
| Long-term debt |
16,800 |
43,000 |
|||||
| Total stockholders’ equity |
14,200 |
68,000 |
|||||
| Total liabilities and stockholders’ equity |
$41,000 |
$165,000 |
|||||
|
Beginning-of-Year Balances |
|||||||
| Total assets |
$43,000 |
$162,000 |
|||||
| Total stockholders’ equity |
12,500 |
64,000 |
|||||
| Current liabilities |
10,000 |
54,000 |
|||||
| Total liabilities |
30,500 |
98,000 |
|||||
|
Other Data |
|||||||
| Average net accounts receivable |
$7,400 |
$3,800 |
|||||
| Average inventory |
6,800 |
32,800 |
|||||
| Net cash provided by operating activities |
5,500 |
25,500 |
|||||
| Capital expenditures |
1,600 |
11,500 |
|||||
| Dividends |
450 |
3,500 |
|||||
(a) For each company, compute the following
ratios. (Round current ratio to 2 decimal places, e.g
1.83 and all other answers to 1 decimal place, e.g. 1.8 or 2.5%.
Use 365 days in calculation.)
| Ratio |
Target |
Wal-Mart |
||||||
| (1) | Current ratio | :1 | :1 | |||||
| (2) | Accounts receivable turnover | times | times | |||||
| (3) | Average collection period | days | days | |||||
| (4) | Inventory turnover | times | times | |||||
| (5) | Days in inventory | days | days | |||||
| (6) | Profit margin | % | % | |||||
| (7) | Asset turnover | times | times | |||||
| (8) | Return on assets | % | % | |||||
| (9) | Return on common stockholders’ equity | % | % | |||||
| (10) | Debt to assets ratio | % | % | |||||
| (11) | Times interest earned | times | times | |||||
| (12) | Free cash flow | $ | $ | |||||