In: Accounting
Mello Manufacturing Company is a diversified manufacturer that manufactures three products (Alpha, Beta, and Omega) in a continuous production process. Senior management has asked the controller to conduct an activity-based costing study. The controller identified the amount of factory overhead required by the critical activities of the organization as follows:
1 |
Activity |
Activity Cost Pool |
2 |
Production |
$259,200.00 |
3 |
Setup |
55,000.00 |
4 |
Material handling |
9,750.00 |
5 |
Inspection |
60,000.00 |
6 |
Product engineering |
123,200.00 |
7 |
Total |
$507,150.00 |
The activity bases identified for each activity are as follows:
Activity | Activity Base |
---|---|
Production | Machine hours |
Setup | Number of setups |
Material handling | Number of parts |
Inspection | Number of inspection hours |
Product engineering | Number of engineering hours |
The activity-base usage quantities and units produced for the three products were determined from corporate records and are as follows:
Machine | Number of | Number of | Number of | Number of | ||
Hours | Setups | Parts | Inspection Hours | Engineering Hours | Units | |
Alpha | 1,440 | 75 | 65 | 400 | 125 | 1,800 |
Beta | 1,080 | 165 | 80 | 300 | 175 | 1,350 |
Omega | 720 | 310 | 180 | 500 | 140 | 900 |
Total | 3,240 | 550 | 325 | 1,200 | 440 | 4,050 |
Each product requires 40 minutes per unit of machine time.
Required: | |||||||||
Complete the Activity Tables
for Alpha, Beta and Omega.
|
1) Calculation of Activity rate for each activity (Amount in $)
Activity | Activity Cost Pool (A) | Activity Base | Total Activity Base Usage (B) | Activity Rate (A/B) |
Production | 259,200 | Machine hours | 3,240 Machine hrs | 80 per machine hour |
Setup | 55,000 | Number of setups | 550 setups | 100 per setup |
Material Handling | 9,750 | Number of parts | 325 parts | 30 per part |
Inspection | 60,000 | Number of inspection hours | 1,200 hours | 50 per hour |
Product Engineering | 123,200 | Number of engineering hours | 440 hours | 280 per hour |
2) Activity cost for each product will be calculated by multiplying usage of each product's activity with their respective activity rate. Calculation of unit activity cost and total activity cost is shown as follows:-
Calculation of activity costs for all products (Amount in $)
Activity | Alpha | Beta | Omega | Total |
Production ($80*Machine hours) | ($80*1,440) = 115,200 | ($80*1,080) = 86,400 | ($80*720) = 57,600 | 259,200 |
Setup ($100*No. of setups) | ($100*75) = 7,500 | ($100*165) = 16,500 | ($100*310) = 31,000 | 55,000 |
Material Handling ($30*No. of parts) | ($30*65) = 1,950 | ($30*80) = 2,400 | ($30*180) = 5,400 | 9,750 |
Inspection ($50*No. of inspection hrs) | ($50*400) = 20,000 | ($50*300) = 15,000 | ($50*500) = 25,000 | 60,000 |
Product Engineering ($280*No. of engineering hrs) | ($280*125) = 35,000 | ($280*175) = 49,000 | ($280*140) = 39,200 | 123,200 |
Total cost of activity (A) | 179,650 | 169,300 | 158,200 | 507,150 |
Units Produced (B) | 1,800 | 1,350 | 900 | 4,050 |
Activity costs per unit (A/B) | 99.81 | 125.41 | 175.78 |
Thus activity costs are $99.81, $125.41 and $175.78 per unit for Alpha, Beta and Omega respectively.
3) Although machine time required per unit is same for each product but the each activity costs are allocated on the basis of different activity bases such as machine hours, setups, parts, inspection hours etc. The usage of each product for these activities are different therefore the allocation of activity costs to each product is different. Hence the activity costs per unit are not equal across all three products.