In: Accounting
Mello Manufacturing Company is a diversified manufacturer that manufactures three products (Alpha, Beta, and Omega) in a continuous production process. Senior management has asked the controller to conduct an activity-based costing study. The controller identified the amount of factory overhead required by the critical activities of the organization as follows:
1 |
Activity |
Activity Cost Pool |
2 |
Production |
$278,280.00 |
3 |
Setup |
82,677.00 |
4 |
Material handling |
11,110.00 |
5 |
Inspection |
54,918.00 |
6 |
Product engineering |
144,361.00 |
7 |
Total |
$571,346.00 |
The activity bases identified for each activity are as follows:
Activity | Activity Base |
Production | Machine hours |
Setup | Number of setups |
Material handling | Number of parts |
Inspection | Number of inspection hours |
Product engineering | Number of engineering hours |
The activity-base usage quantities and units produced for the three products were determined from corporate records and are as follows:
Machine | Number of | Number of | Number of | Number of | ||||||||||||||
Hours | Setups | Parts | Inspection Hours | Engineering Hours | Units | |||||||||||||
Alpha | 1,057 | 64 | 84 | 475 | 113 | 1,374 | ||||||||||||
Beta | 861 | 109 | 164 | 317 | 172 | 935 | ||||||||||||
Omega | 401 | 208 | 257 | 225 | 218 | 488 | ||||||||||||
Total | 2,319 | 381 | 505 | 1,017 | 503 | 2,797
Each product requires 40 minutes per unit of machine time.
|
1) Calculation of Activity rate for each activity (Amounts in $)
Activity | Activity Cost (A) | Activity Base | Total Activity (B) | Activity Rate (A/B) |
Production | 278,280 | Machine Hours | 2,319 hours | 120 per hour |
Setup | 82,677 | Number of Setups | 381 | 217 per setup |
Material handling | 11,110 | No. of parts | 505 | 22 per part |
Inspection | 54,918 | No. of inspection hours | 1,017 | 54 per hour |
Product Engineering | 144,361 | No. of Engineering hours | 503 | 287 per hour |
2) Calculation of Activity Cost (Amounts in $)
Activity | Alpha | Beta | Omega | Total |
Production (No. of Machine hour*Activity rate) | 126,840 (1,057*$120) | 103,320 (861*$120) | 48,120 (401*$120) | 278,280 |
Setup (No. of setup*Activity rate) | 13,888 (64*$217) | 23,653 (109*$217) | 45,136 (208*$217) | 82,677 |
Material handling (No. of parts*Activity rate) | 1,848 (84*$22) | 3,608 (164*$22) | 5,654 (257*$22) | 11,110 |
Inspection (No. of inspection hours*Activity rate) | 25,650 (475*$54) | 17,118 (317*$54) | 12,150 (225*$54) | 54,918 |
Product Engineering (No. of Engineering hours*Activity rate) | 32,431 (113*$287) | 49,364 (172*$287) | 62,566 (218*$287) | 144,361 |
Total Activity costs (i) | 200,657 | 197,063 | 173,626 | 571,346 |
Total No. of Units (ii) | 1,374 | 935 | 488 | 2,797 |
Activity Cost per unit [(i)/(ii)] | 146.04 | 210.76 | 355.79 |
3) Activity unit cost is different across all three products even they require same machine time per unit because each activity cost is allocated to three products on different activity base. Machine hour is only used for allocating production cost. All other activity cost is allocated based on other activity bases (i.e. No. of setups, no. of parts, no. of inspection hours etc.)