In: Accounting
Kingbird Construction Company has entered into a contract
beginning January 1, 2017, to build a parking complex. It has been
estimated that the complex will cost $594,000 and will take 3 years
to construct. The complex will be billed to the purchasing company
at $896,000. The following data pertain to the construction
period.
2017
|
2018
|
2019
|
||||
Costs to date | $267,300 | $463,320 | $606,000 | |||
Estimated costs to complete | 326,700 | 130,680 | –0– | |||
Progress billings to date | 268,000 | 547,000 | 896,000 | |||
Cash collected to date | 238,000 | 497,000 |
896,000 |
(b) Using the completed-contract method, compute the estimated gross profit that would be recognized during each year of the construction period. (If answer is 0, please enter 0. Do not leave any fields blank.)
please show work!!
a | 2017 | 2018 | 2019 |
Contract Price | 896,000 | 896,000 | 896,000 |
Less Estimated Cost: | |||
Cost to date | 267,300 | 463,320 | 606,000 |
Estimated cost to complete | 326,700 | 130,680 | - |
Estimated total Cost | 594,000 | 594,000 | 606,000 |
Estimated total gross profit | 302,000 | 302,000 | 290,000 |
Gross profit recognized in- | |||
Cost to date / Estimated total Cost *Estimated total gross profit | 135,900 | 235,560 | 290,000 |
Less:Recognised in PY | - | 135,900 | 235,560 |
GP to be recognised in CY | 135,900 | 99,660 | 54,440 |
b | |
Total Billing | 896,000 |
Total Cost | 606,000 |
Gross profit to be recognised in 2019 | 290,000 |
No Gross profit is recognised in 2017 and 2018