In: Accounting
. Using the following information about transactions, answer the questions about Job Order Costing for Saibo Co.
The company has the beginning inventory for material 12,000 and purchase material $180,000 by cash. Beginning inventory in WIP was $15,000 only for Job No. 1.
There is no beginning inventory in FG.
For direct material $25,000 went to WIP as costs for Job No1, and $30,000 as costs for Job No 2. Direct labor used in production for Job No.1 was $40,000, and $35,000 for the Job No.2.
Utilities incurred, $50,000, 60% due to manufacturing facilities.
Administrative expenses, $55,000 incurred.
Advertising expenses of $34,000 incurred.
There are indirect materials of $22,000, and $28,600 of indirect labor costs incurred in the job.
The company uses direct labor costs as the allocation base for manufacturing overhead costs. The total estimated manufacturing overhead costs was $196,000 and the estimated direct labor costs are $140,000. Overhead costs are applied to Job No. 1 and Job No.2.
There is no other cost incurred for the production for Job No.1, the production was finished, and all of Job No.1 work was later sold for $225,000 on credit. Job No. 2 has finished the production but has not sold yet.
Required: [47 pts].
1-1 Calculate the predetermined overhead allocation rate for Saibo Co? [2]
1-2 Create Seven T accounts to show the above transactions. [23]
1-3 How much overhead costs are allocated to WIP? [3].
1-4 According to information above, what is the journal entry of the completion of the production? [4]
1-5 Prepare the journal entries for the sale of Job No.1 [6]
1-6 Make adjusting entries for MOHC and MOHA accounts by using COGS. Clearly state either over or under allocation. Then include all necessary information to T accounts. [4].
1-7 Assuming that these are only transactions occurred in Saibo Co. in 2017. Prepare income statement based on an adjusting entry based on using CO
ans 1 | Predetermined overhead rate=196000/140000 | 1.40 | ||
ans2 | ||||
Raw Material Inventory | ||||
Opening Balance | 12000 | ) Work In Process | $55,000 | |
Accounts payable | $180,000 | (25000+30000) | ||
EndinG balance | $115,000 | Manufacturing overhead | 22000 | |
Work In process | ||||
Opening Balance | 15000 | Finsihed Goods Inv | $250,000 | |
Raw material | $55,000 | |||
Wages payable | $75,000 | |||
ManufacturingOverhead | $105,000 | |||
Ending balance | 0 | |||
Cost of good sold | ||||
Finished Goods Inventory | $121,000 | |||
ending bal | $121,000 | |||
Selling and Adminstrative expenses | ||||
Accounts payable (50000*.4) | 109000 | |||
(55000+34000) | ||||
Finsihed Goods | ||||
Opening Balance | 0 | Cost of good sold | 121000 | |
Work In process | $250,000 | Job 1 25000+40000+(40000*1.4) | ||
Ending balance | $129,000 | |||
Manufacturing overhead | ||||
Accounts payable (50000*60%) | 30000 | work in process | $105,000 | |
Raw material | 22000 | (75000*1.4) | ||
Wages payable | $28,600 | |||
0 | end bal | $24,400 | ||
Wages payable | ||||
Work in process | $75,000 | |||
Manufacturing overhead | $28,600 | |||
end bal | $103,600 | |||
ans 3 | ||||
Overhead cost allocated | $105,000 | |||
(75000*1.4) | ||||
ans 4 | Dr | Cr | ||
Finished Goods Inventory | $250,000 | |||
Work iN process iNventory | $250,000 | |||
ans 5 | ||||
Accounst receivable | $225,000 | |||
Sales | $225,000 | |||
Cost of good sold | 121000 | |||
Finished Goods Inventory | 121000 | |||
ans 6 | ||||
It is MOH overapplied | ||||
Actual | 80600 | |||
Applied | $105,000 | |||
Over alloacted | $24,400 | |||
DR | CR | |||
Manufacturing overhead | $24,400 | |||
Cost of good sold | $24,400 | |||
ans 7 | ||||
Income statement | ||||
sales | 225000 | |||
Less: Adjusted COGS | $96,600 | |||
Gross profit | $128,400 | |||
Less: selling and adm expenses | 109000 | |||
Net operating income | $19,400 | |||
If any doubt please comment |