In: Finance
economics question
"Potential projects A and B have the following cash flows. Use i
= 12.3% annual rate compounded annually. Enter the Net Present
Worth (NPW) of the preferred project. If neither project should be
selected, enter 0.
Project A
Year 0: -$5,600
Year 1: $3,100
Year 2: $2,200
Year 3: $700
Project B
Year 0: -$4,300
Year 1: $3,000
Year 2: $2,200
Year 3: $400"
Years |
Project A |
Discounted cash flow |
Working |
0 |
(5,600.00) |
(5,600.00) |
=-5600/1.123^0 |
1 |
3,100.00 |
2,760.46 |
=3100/1.123^1 |
2 |
2,200.00 |
1,744.47 |
=2200/1.123^2 |
3 |
700.00 |
494.26 |
=700/1.123^3 |
Total |
-600.80 |
||
Years |
Project B |
Discounted cash flow |
Working |
0 |
(4,300.00) |
(4,300.00) |
=-4300/1.123^0 |
1 |
3,000.00 |
2,671.42 |
=3000/1.123^1 |
2 |
2,200.00 |
1,744.47 |
=2200/1.123^2 |
3 |
400.00 |
282.44 |
=400/1.123^3 |
Total |
398.32 |
Project A has negative cash flow of $ -600.80 (Net present worth) hence, it should be rejected.
*Project B has positive cash flow of $ 398.32 (Net present worth) hence, it should be accepted*