In: Accounting
1-A company is considering mutually exclusive Projects A and B, which have the following cash flows; which project should be selected if the company is using the payback method? Year Project A Cash Flow Project B Cash Flow 0 -$200 -$300 1 40 90 2 60 70 3 70 120 4 80 150 5 100 1 40.
Ans. | A project is accepted with lower payback period because this indicates that the | |||
company will recover its invested money in less time period. | ||||
So, the Project B should be accepted. | ||||
*CALCULATIONS: | ||||
PROJECT A : | Year | Cash inflows | Cummulative Cash Inflows | |
1 | $40 | $40 | ||
2 | $60 | $100 | ||
3 | $70 | $170 | ||
4 | $80 | $250 | ||
5 | $100 | $350 | ||
Full years + (Amount to complete recovery in next year / Projected cash inflow in next year) = Payback period | ||||
3 + ($30 / $80) | ||||
3 + 0.375 | ||||
3.375 years | ||||
*Explanations: | ||||
*Full years consist of the years in which the Sum of cash inflows are the nearest lower value than investment. | ||||
*Cummulative Cash Inflows = Cash inflow of current year + Sum of previous year cash inflows | ||||
*Amount to complete recovery in next year = Investment - Cummulative cash flow of full years | ||||
$200 - $170 | ||||
$30 | ||||
PROJECT B : | Year | Cash inflows | Cummulative Cash Inflows | |
1 | $90 | $90 | ||
2 | $70 | $160 | ||
3 | $120 | $280 | ||
4 | $150 | $430 | ||
5 | $140 | $570 | ||
Full years + (Amount to complete recovery in next year / Projected cash inflow in next year) = Payback period | ||||
3 + ($20 / $150) | ||||
3 + 0.133 | ||||
3.133 years | ||||
*Explanations: | ||||
*Full years consist of the years in which the Sum of cash inflows are the nearest lower value than investment. | ||||
*Cummulative Cash Inflows = Cash inflow of current year + Sum of previous year cash inflows | ||||
*Amount to complete recovery in next year = Investment - Cummulative cash flow of full years | ||||
$300 - $280 | ||||
$20 | ||||