In: Finance
Consider the following cash flows for projects A and B.
Year Project A Project B
0 -$1000 -$1000
1 375 900
2 375 700
3 375 500
4 375 -200
5 -100 200
The cost of capital for both projects is 10%. What is the cross over rate for projects A and B (the rate at which NPV profiles of the projcets intersect each other)?
| 1. |
There is no cross over rate as the NPV profiles of projects A and B do not cross each other for any rate between 0% and 100%. |
|
| 2. |
There are multiple cross over rates for projects A and B for rates between 0% and 100%. |
|
| 3. |
15.61% |
|
| 4. |
10% |
| Crossover rate is the cost of capital at which the net present values of two projects are equal. | |||||||||||||
| It is the point at which the NPV profile of one project crosses over (intersects) the NPV profile of the other project. | |||||||||||||
| First step to calculate cross over rate is find the difference between initial investments of both projects and between each periodic cash flows. | |||||||||||||
| Second step is to develop an IRR equation by equating the net present value equation of the resulting differential cash flows to zero. | |||||||||||||
| Year | Project A | Project B | Difference | ||||||||||
| a | b | c | b-c | ||||||||||
| 0 | -$1,000.00 | -$1,000.00 | $0.00 | ||||||||||
| 1 | $375.00 | $900.00 | -$525.00 | ||||||||||
| 2 | $375.00 | $700.00 | -$325.00 | ||||||||||
| 3 | $375.00 | $500.00 | -$125.00 | ||||||||||
| 4 | $375.00 | -$200.00 | $575.00 | ||||||||||
| 5 | -$100.00 | $200.00 | -$300.00 | ||||||||||
| IRR of the difference = | #NUM! | ||||||||||||
| As we are unable to find the IRR of the difference , there is no cross over rate between these tow projects. | |||||||||||||
| The answer is Option 1. | |||||||||||||