In: Accounting
On January 1, 2021, the general ledger of Dynamite Fireworks includes the following account balances:
| Accounts | Debit | Credit | |||||
| Cash | $ | 23,900 | |||||
| Accounts Receivable | 5,300 | ||||||
| Supplies | 3,200 | ||||||
| Land | 51,000 | ||||||
| Accounts Payable | $ | 3,300 | |||||
| Common Stock | 66,000 | ||||||
| Retained Earnings | 14,100 | ||||||
| Totals | $ | 83,400 | $ | 83,400 | |||
During January 2021, the following transactions occur:
| January | 2 | Purchase rental space for one year in advance, $6,300 ($525/month). | ||
| January | 9 | Purchase additional supplies on account, $3,600. | ||
| January | 13 | Provide services to customers on account, $25,600. | ||
| January | 17 | Receive cash in advance from customers for services to be provided in the future, $3,800. | ||
| January | 20 | Pay cash for salaries, $11,600. | ||
| January | 22 | Receive cash on accounts receivable, $24,200. | ||
| January | 29 | Pay cash on accounts payable, $4,100. |
The following information is available on January 31.
Solve Service Revenue, Retained Earning for Jan 31 and retained earning for jan 31. Create income statemenent and balance sheet
| No | Date | Account Title | Debit | Credit |
|---|---|---|---|---|
| 1 | Jan 02 | Prepaid Rent | 6,300 | |
| Cash | 6,300 | |||
| 2 | Jan 09 | Supplies | 3,600 | |
| Accounts Payable | 3,600 | |||
| 3 | Jan 13 | Accounts Receivable | 25,600 | |
| Service Revenue | 25,600 | |||
| 4 | Jan 17 | Cash | 3,800 | |
| Deferred Revenue | 3,800 | |||
| 5 | Jan 20 | Salaries Expense | 11,600 | |
| Cash | 11,600 | |||
| 6 | Jan 22 | Cash | 24,200 | |
| Accounts Receivable | 24,200 | |||
| 7 | Jan 29 | Accounts Payable | 4,100 | |
| Cash | 4,100 | |||
| 8 | Jan 31 | Rent Expense | 525 | |
| Prepaid Rent | 525 | |||
| 9 | Jan 31 | Supplies Expense | 3,900 | |
| Supplies | 3,900 | |||
| 10 | Jan 31 | Deferred Revenue | 3,275 | |
| Service Revenue | 3,275 | |||
| 11 | Jan 31 | Salaries Expense | 5,730 | |
| Salaries Payable | 5,730 | |||
| 12 | Jan 31 | Service Revenue | ||
| Retained Earnings | ||||
| 13 | Jan 31 | Retained Earnings | ||
| Salaries Expense | 17,330 | |||
| Rent Expense | 525 | |||
| Supplies Expense | 3,900 |