Question

In: Accounting

Power Inc. has two divisions, Windsor and Ridge. Following is the income statement for the past...

Power Inc. has two divisions, Windsor and Ridge. Following is the income statement for the past month:

Windsor Ridge Total
Sales $ 360,000 $ 320,000 $ 680,000
Variable Costs 280,000 150,000 $ 430,000
Contribution Margin $ 80,000 $ 170,000 $ 250,000
Fixed Costs (allocated) 122,000 128,000 $ 250,000
Profit Margin $ (42,000 ) $ 42,000 $ 0


What would the impact on operating income be if Power Inc. discontinued the Windsor Division and could save $24,000 in allocated fixed costs?

Solutions

Expert Solution

Net loss will increase by $56,000

Or

We can say Net income will decrease by $56,000

Working

After Discontinue of Windsor
Windsor   Ridge Total
Sales $ 320,000.00 $ 320,000.00
Variable Costs $ 150,000.00 $ 150,000.00
Contribution Margin $                    -   $ 170,000.00 $ 170,000.00
Fixed Costs (allocated) $         98,000.00 $ 128,000.00 $ 226,000.00
Profit Margin $        (98,000.00) $ 42,000.00 $   (56,000.00)

.

Income before discontinuing Windsor $                   -  
Income After discontinuing Windsor $ (56,000.00)
Decrease in income $ (56,000.00)

Related Solutions

Wilson Inc. has three divisions, Alpha, Beta and Gamma. Following is the income statement for the...
Wilson Inc. has three divisions, Alpha, Beta and Gamma. Following is the income statement for the previous year:    Alpha Beta Gamma Total Sales $ 1,000,000 $ 575,000 $ 425,000 $ 2,000,000 Variable Costs 400,000 345,000 300,000 1,045,000 Contribution Margin 600,000 230,000 125,000 955,000 Fixed Costs 375,000 215,625 159,375 750,000 Profit Margin 225,000 14,375 (34,375 ) 205,000 Of the fixed costs, $300,000 is for corporate costs and is allocated equally to the three divisions. How much does Gamma Division have in...
Consider the following data, which relate to the two divisions of Oak Ridge Products: Division 1...
Consider the following data, which relate to the two divisions of Oak Ridge Products: Division 1 Division 2 Total assets $68,300,000 $23,100,000 Noninterest-bearing current liabilities 4,490,000 2,400,000 NOPAT 11,200,000 5,900,000 Required rate of return 11% 10% Compare the two divisions in terms of return on investment and residual income. In the past year, which division has created the most wealth for Oak Ridge shareholders? (Round ROI to 2 decimal place, e.g. 15.25%. Enter negative answers preceding either - sign, e.g....
Orange Corp. has two divisions: Fruit and Flower. The following information for the past year is...
Orange Corp. has two divisions: Fruit and Flower. The following information for the past year is available for each division: Fruit Division Flower Division Sales revenue $780,000 $1,170,000 Cost of goods sold and operating expenses 585,000 877,500 Net operating income $195,000 $292,500 Average invested assets $1,950,000 $1,625,000 Orange has established a hurdle rate of 6 percent.    Required: 1-a. Compute each division’s return on investment (ROI) and residual income for last year. (Enter your ROI answers as a percentage rounded to...
Orange Corp. has two divisions: Fruit and Flower. The following information for the past year is...
Orange Corp. has two divisions: Fruit and Flower. The following information for the past year is available for each division: Fruit Division Flower Division Sales revenue $ 660,000 $ 990,000 Cost of goods sold and operating expenses 495,000 742,500 Net operating income $ 165,000 $ 247,500 Average invested assets $ 2,062,500 $ 1,375,000     Orange has established a hurdle rate of 5 percent.    Required: 1-a. Compute each division’s return on investment (ROI) and residual income for last year.(Enter your ROI...
Orange Corp. has two divisions: Fruit and Flower. The following information for the past year is...
Orange Corp. has two divisions: Fruit and Flower. The following information for the past year is available for each division: Fruit Division Flower Division Sales revenue $ 1,560,000 $ 2,340,000 Cost of goods sold and operating expenses 1,170,000 1,755,000 Net operating income $ 390,000 $ 585,000 Average invested assets $ 4,875,000 $ 2,437,500 1-a. Compute each division’s return on investment (ROI) and residual income for last year. (Enter your ROI answers as a percentage rounded to two decimal places, (i.e.,...
Orange Corp. has two divisions: Fruit and Flower. The following information for the past year is...
Orange Corp. has two divisions: Fruit and Flower. The following information for the past year is available for each division: Fruit Division Flower Division Sales revenue $ 1,440,000 $ 2,160,000 Cost of goods sold and operating expenses 1,080,000 1,620,000 Net operating income $ 360,000 $ 540,000 Average invested assets $ 3,000,000 $ 2,160,000     Orange has established a hurdle rate of 8 percent.    Required: 1-a. Compute each division’s return on investment (ROI) and residual income for last year. (Enter your...
Orange Corp. has two divisions: Fruit and Flower. The following information for the past year is...
Orange Corp. has two divisions: Fruit and Flower. The following information for the past year is available for each division: Fruit Division Flower Division Sales revenue $ 1,740,000 $ 2,610,000 Cost of goods sold and operating expenses 1,392,000 1,957,500 Net operating income $ 348,000 $ 652,500 Average invested assets $ 3,480,000 $ 2,718,750     Orange has established a hurdle rate of 6 percent.    Required: 1-a. Compute each division’s return on investment (ROI) and residual income for last year. (Enter your...
Orange Corp. has two divisions: Fruit and Flower. The following information for the past year is...
Orange Corp. has two divisions: Fruit and Flower. The following information for the past year is available for each division: Fruit Division Flower Division Sales revenue $ 1,260,000 $ 1,890,000 Cost of goods sold and operating expenses 945,000 1,323,000 Net operating income $ 315,000 $ 567,000 Average invested assets $ 6,300,000 $ 2,362,500 Orange has established a hurdle rate of 4 percent. Required: 1-a. Compute each division’s return on investment (ROI) and residual income for last year. (Enter your ROI...
Orange Corp. has two divisions: Fruit and Flower. The following information for the past year is...
Orange Corp. has two divisions: Fruit and Flower. The following information for the past year is available for each division: Fruit Division Flower Division Sales revenue $660,000 $990,000 Cost of goods sold and operating expenses 495,000 742,500 Net operating income $165,000 $247,500 Average invested assets $2,062,500 $1,375,000 Orange has established a hurdle rate of 5 percent. Required: 1. Compute each division’s return on investment (ROI) and residual income for last year. 2. Suppose Orange is investing in new technology that...
Quinn Company has two divisions, Domestic and International. Invested assets and condensed income statement data for...
Quinn Company has two divisions, Domestic and International. Invested assets and condensed income statement data for each division for the year ended December 31, 2009, are as follows: Domestic Division International Division Revenues $675,000 $480,000 Operating expenses 450,000 372,400 Service department charges 90,000 50,000 Invested assets 600,000 384,000 Instructions 1. Prepare condensed income statements for the past year for each division. 2. Using the DuPont formula, determine the profit margin, investment turnover, and return on investment for each division. 3....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT