In: Accounting
Orange Corp. has two divisions: Fruit and Flower. The following
information for the past year is available for each division:
Fruit Division | Flower Division | ||||
Sales revenue | $ | 660,000 | $ | 990,000 | |
Cost of goods sold and operating expenses | 495,000 | 742,500 | |||
Net operating income | $ | 165,000 | $ | 247,500 | |
Average invested assets | $ | 2,062,500 | $ | 1,375,000 | |
Orange has established a hurdle rate of 5
percent.
Required:
1-a. Compute each division’s return on investment
(ROI) and residual income for last year.(Enter your ROI
answers as a percentage rounded to two decimal places, (i.e.,
0.1234 should be entered as 12.34%.))
|
CALCULATION OF THE RETURN OF INVESTMENT | ||||
Return of Investment = Net Income / Average Investment | ||||
Fruit Divission | Flower Divission | |||
Return of Investment = | ||||
Net Operating Income = | $ 1,65,000 | $ 2,47,500 | ||
Divide By | "/" By | "/" By | ||
Avergae Investment | $ 20,62,500 | $ 13,75,000 | ||
Return of Investment = | 8.00% | 18.00% | ||
Return of Investment = | 8.00% | 18.00% | ||
CALCULATION OF THE RESIDUAL INCOME | ||||
Residual Income = Operating Income - ( % Cost of Capital X Average Operating Assets) | ||||
Residual Income = | ||||
Net Operating Income (A) | $ 1,65,000 | $ 2,47,500 | ||
Less: | ||||
% of Cost of Capital or Hurdle Rate | 5% | 5% | ||
X By Average Operating assets | $ 20,62,500 | $ 13,75,000 | ||
= (B) | $ 1,03,125 | $ 68,750 | ||
Residual Income (A -B) = | $ 61,875 | $ 1,78,750 | ||
Answer = | $ 61,875 | $ 1,78,750 | ||