In: Accounting
Orange Corp. has two divisions: Fruit and Flower. The following information for the past year is available for each division:
Fruit Division | Flower Division | ||||
Sales revenue | $780,000 | $1,170,000 | |||
|
585,000 | 877,500 | |||
Net operating income | $195,000 | $292,500 | |||
|
$1,950,000 | $1,625,000 |
Orange
has established a hurdle rate of 6
percent.
Required:
1-a.
Compute
each division’s return on investment (ROI) and residual income for
last year.
(Enter your ROI answers as a percentage rounded to two
decimal places, (i.e., 0.1234 should be entered as
12.34%.))
Fruit Division | Flower Division | |
ROI | % | % |
Residual Income (Loss) | % | % |
1-b. Determine which manager seems to be performing better.(Choose one)
Flower Division
Fruit Division
2. Suppose Orange is investing in new technology that will increase each division’s operating income by $124,000. The total investment required is $1,700,000, which will be split evenly between the two divisions. Calculate the ROI and return on investment for each division after the investment is made. (Enter your ROI answers as a percentage rounded to two decimal places, (i.e., 0.1234 should be entered as 12.34%.))
Fruits Division | Flower Division | |
ROI | % | % |
Residual Income (Loss) |
3. Which manager will accept the investment
Fruits Division | Accept or Reject |
Flower Division | Accept or Reject |
Req 1-a | ||||||
Fruit | Flower | |||||
Net income | 195000 | 292500 | ||||
Divide: Average invested assets | 1950000 | 1625000 | ||||
ROI | 10% | 18% | ||||
(Net Income/Average assets)*100 | ||||||
Average Invsted assets | 1950000 | 1625000 | ||||
Net income | 195000 | 292500 | ||||
Target income | 117000 | 97500 | ||||
(Average invested assets*6%) | ||||||
Residual Income | 78000 | 195000 | ||||
Req 1-b: | ||||||
Flower division | ||||||
Req 2 | ||||||
Fruit | Flower | |||||
Net income | 319000 | 416500 | ||||
(195000+124000) | (292500+124000) | |||||
Divide: Average invested assets | 2800000 | 2475000 | ||||
(1950000+850000) | (1625000+850000) | |||||
ROI | 11% | 17% | ||||
(Net Income/Average assets)*100 | ||||||
Average Invsted assets | 2800000 | 2475000 | ||||
Net income | 319000 | 416500 | ||||
Target income | 168000 | 148500 | ||||
(Average invested assets*6%) | ||||||
Residual Income | 151000 | 268000 | ||||
Fruit Division | Accept | (as residual inccome increases) | ||||
Flower division | Accept | (as residual income increases) | ||||