NutraLabs, Inc., leased a protein analyzer to Werner Chemical, Inc., on September 30, 2018. NutraLabs manufactured the machine at a cost of $5 million. The five-year lease agreement calls for Werner to make quarterly lease payments of $391,548, payable each September 30, December 31, March 31, June 30, with the first payment at September 30, 2018. NutraLabs’ implicit interest rate is 12%. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: 1. Determine the price at which NutraLabs is “selling” the equipment (present value of the lease payments) at September 30, 2018 2. What pretax amounts related to the lease would NutraLabs report in its balance sheet at December 31, 2018? 3. What pretax amounts related to the lease would NutraLabs report in its income statement for the year ended December 31, 2018? 4. What pretax amounts related to the lease would NutraLabs report in its statement of cash flows for the year ended December 31, 2018?
In: Accounting
compute horizontal analysis - HP Inc.
base year 2018
Consolidated Balance Sheets - USD ($) $ in Millions |
Oct. 31, 2018 |
Oct. 31, 2017 |
Current assets: |
||
Cash and cash equivalents |
$ 5,166 |
$ 6,997 |
Accounts receivable, net |
5,113 |
4,414 |
Inventory |
6,062 |
5,786 |
Other current assets |
5,046 |
5,121 |
Total current assets |
21,387 |
22,318 |
Property, plant and equipment, net |
2,198 |
1,878 |
Goodwill |
5,968 |
5,622 |
Other non-current assets |
5,069 |
3,095 |
Total assets |
34,622 |
32,913 |
Current liabilities: |
||
Notes payable and short-term borrowings |
1,463 |
1,072 |
Accounts payable |
14,816 |
13,279 |
Employee compensation and benefits |
1,136 |
894 |
Taxes on earnings |
340 |
214 |
Other accrued liabilities |
7,376 |
6,953 |
Total current liabilities |
25,131 |
22,412 |
Long-term debt |
4,524 |
6,747 |
Other non-current liabilities |
5,606 |
7,162 |
Commitments and contingencies |
||
Stockholders’ deficit: |
||
Preferred stock, $0.01 par value (300 shares authorized; none issued) |
0 |
0 |
Common stock, $0.01 par value (9,600 shares authorized; 1,560 and 1,650 shares issued and outstanding at October 31, 2018, and 2017 respectively) |
16 |
16 |
Additional paid-in capital |
663 |
380 |
Accumulated deficit |
(473) |
(2,386) |
Accumulated other comprehensive loss |
(845) |
(1,418) |
Total stockholders’ deficit |
(639) |
(3,408) |
Total liabilities and stockholders’ deficit |
$ 34,622 |
$ 32,913 |
In: Accounting
In 2016, Makkah Corporation bought land for as a site for its new factory facility that was planned to be built in 2016. The following information related to the land and the factory building:
Requirements:
In: Accounting
Keeton Company sponsors a defined benefit pension plan for its 600 employees. The company’s actuary provided the following information about the plan.
January 1, |
December 31, |
||||||
2017 |
2017 |
2018 |
|||||
Projected benefit obligation | $2,800,000 | $3,650,000 | $4,195,000 | ||||
Accumulated benefit obligation | 1,900,000 | 2,430,000 | 2,900,000 | ||||
Plan assets (fair value and market-related asset value) | 1,700,000 | 2,900,000 | 3,790,000 | ||||
Accumulated net (gain) or loss (for purposes of the corridor calculation) | 0 | 198,000 | (24,000 | ) | |||
Discount rate (current settlement rate) | 9 | % | 8 | % | |||
Actual and expected asset return rate | 10 | % | 10 | % | |||
Contributions | 1,030,000 | 600,000 |
The average remaining service life per employee is 10.5 years. The
service cost component of net periodic pension expense for employee
services rendered amounted to $400,000 in 2017 and $475,000 in
2018. The accumulated OCI (PSC) on January 1, 2017, was $1,260,000.
No benefits have been paid.
Correct answer iconYour answer is correct.
Compute the amount of accumulated OCI (PSC) to be amortized as a component of net periodic pension expense for each of the years 2017 and 2018.
Amount of accumulated OCI (PSC) to be amortized for the year 2017 |
$ |
|
Amount of accumulated OCI (PSC) to be amortized for the year 2018 |
$ |
Prepare a schedule which reflects the amount of accumulated OCI (G/L) to be amortized as a component of pension expense for 2017 and 2018.
Year |
Projected Benefit |
Plan |
10% |
Accumulated |
Minimum Amortization |
|||||
2017 |
$ |
$ |
$ |
$ |
$ |
2018 |
Determine the total amount of pension expense to be recognized by Keeton Company in 2017 and 2018.
Pension expense for 2017 |
$ |
|
Pension expense for 2018 |
$ |
In: Accounting
Determine the amount of sales (units) that would be necessary under
Break-Even Sales Under Present and Proposed Conditions
Darby Company, operating at full capacity, sold 126,900 units at a price of $126 per unit during the current year. Its income statement for the current year is as follows:
Sales | $15,989,400 | ||
Cost of goods sold | 7,896,000 | ||
Gross profit | $8,093,400 | ||
Expenses: | |||
Selling expenses | $3,948,000 | ||
Administrative expenses | 3,948,000 | ||
Total expenses | 7,896,000 | ||
Income from operations | $197,400 |
The division of costs between fixed and variable is as follows:
Variable | Fixed | |||
Cost of goods sold | 70% | 30% | ||
Selling expenses | 75% | 25% | ||
Administrative expenses | 50% | 50% |
Management is considering a plant expansion program that will permit an increase of $1,260,000 in yearly sales. The expansion will increase fixed costs by $126,000, but will not affect the relationship between sales and variable costs.
6. Determine the maximum income from operations
possible with the expanded plant. Enter the final answer rounded to
the nearest dollar.
$
7. If the proposal is accepted and sales remain
at the current level, what will the income or loss from operations
be for the following year? Enter the final answer rounded to the
nearest dollar.
$
In: Accounting
Determining missing items in return and residual income computations
Data for Uberto Company are presented in the following table of rates of return on investment and residual incomes:
Invested Assets |
Income from Operations |
Return on Investment |
Minimum Return | Minimum Acceptable Income from Operations | Residual Income |
||||||
$960,000 | $230,400 | (a) | 13% | (b) | (c) | ||||||
$580,000 | (d) | (e) | (f) | $63,800 | $29,000 | ||||||
$290,000 | (g) | 14% | (h) | $29,000 | (i) | ||||||
$220,000 | $46,200 | (j) | 12% | (k) | (l) |
Determine the missing values, identified by the letters above. For all amounts, round to the nearest whole number.
a. | % | ||||||||
b. | $ | ||||||||
c. | $ | ||||||||
d. | $ | ||||||||
e. | % | ||||||||
f. | % | ||||||||
g. | $ | ||||||||
h. | % | ||||||||
i. | $ | ||||||||
j. | % | ||||||||
k. | $ | ||||||||
l. | $ |
In: Accounting
You have just been hired as a new management trainee by Earrings Unlimited, a distributor of earrings to various retail outlets located in shopping malls across the country. In the past, the company has done very little in the way of budgeting and at certain times of the year has experienced a shortage of cash. Since you are well trained in budgeting, you have decided to prepare a master budget for the upcoming second quarter. To this end, you have worked with accounting and other areas to gather the information assembled below.
The company sells many styles of earrings, but all are sold for the same price—$16 per pair. Actual sales of earrings for the last three months and budgeted sales for the next six months follow (in pairs of earrings):
January (actual) | 21,200 | June (budget) | 51,200 |
February (actual) | 27,200 | July (budget) | 31,200 |
March (actual) | 41,200 | August (budget) | 29,200 |
April (budget) | 66,200 | September (budget) | 26,200 |
May (budget) | 101,200 | ||
The concentration of sales before and during May is due to Mother’s Day. Sufficient inventory should be on hand at the end of each month to supply 40% of the earrings sold in the following month.
Suppliers are paid $4.60 for a pair of earrings. One-half of a month’s purchases is paid for in the month of purchase; the other half is paid for in the following month. All sales are on credit. Only 20% of a month’s sales are collected in the month of sale. An additional 70% is collected in the following month, and the remaining 10% is collected in the second month following sale. Bad debts have been negligible.
Monthly operating expenses for the company are given below:
Variable: | |||
Sales commissions | 4 | % of sales | |
Fixed: | |||
Advertising | $ | 260,000 | |
Rent | $ | 24,000 | |
Salaries | $ | 118,000 | |
Utilities | $ | 10,000 | |
Insurance | $ | 3,600 | |
Depreciation | $ | 20,000 | |
Insurance is paid on an annual basis, in November of each year.
The company plans to purchase $19,000 in new equipment during May and $46,000 in new equipment during June; both purchases will be for cash. The company declares dividends of $19,500 each quarter, payable in the first month of the following quarter.
The company’s balance sheet as of March 31 is given below:
Assets | ||
Cash | $ | 80,000 |
Accounts receivable ($43,520 February sales; $527,360 March sales) | 570,880 | |
Inventory | 121,808 | |
Prepaid insurance | 24,000 | |
Property and equipment (net) | 1,010,000 | |
Total assets | $ | 1,806,688 |
Liabilities and Stockholders’ Equity | ||
Accounts payable | $ | 106,000 |
Dividends payable | 19,500 | |
Common stock | 920,000 | |
Retained earnings | 761,188 | |
Total liabilities and stockholders’ equity | $ | 1,806,688 |
The company maintains a minimum cash balance of $56,000. All borrowing is done at the beginning of a month; any repayments are made at the end of a month.
The company has an agreement with a bank that allows the company to borrow in increments of $1,000 at the beginning of each month. The interest rate on these loans is 1% per month and for simplicity we will assume that interest is not compounded. At the end of the quarter, the company would pay the bank all of the accumulated interest on the loan and as much of the loan as possible (in increments of $1,000), while still retaining at least $56,000 in cash.
Required:
Prepare a master budget for the three-month period ending June 30. Include the following detailed schedules:
1. a. A sales budget, by month and in total.
b. A schedule of expected cash collections, by month and in total.
c. A merchandise purchases budget in units and in dollars. Show the budget by month and in total.
d. A schedule of expected cash disbursements for merchandise purchases, by month and in total.
2. A cash budget. Show the budget by month and in total. Determine any borrowing that would be needed to maintain the minimum cash balance of $56,000.
3. A budgeted income statement for the three-month period ending June 30. Use the contribution approach.
4. A budgeted balance sheet as of June 30.
In: Accounting
Sunshine Co. Ltd. is a manufacturing company. It manufactures 2
products, known as ‘A’ and ‘Z’. The following information is given
for the year 2017: -
The standard direct materials and direct labour used for each
product is as follows:
‘A’ ‘Z’
Material 1 10 units 8 units
Material 2 5 units 9 units
Direct Labour 10 hours 15 hours
Standard direct materials and direct labour costs:
($)
Material 1 8.20 per unit
Material 2 17.00 per unit
Direct Labour 14.00 per hour
ICLBAT/JANUARY 2019
4
Other important data is as follows for the year 2017:
Direct material
Material 1 Material 2
Opening inventory (units) 9,000 8,500
Closing inventory required (units) 10,000 2,000
Finished product
‘A’ ‘Z’
Forecast sales (units) 8,500 1,600
Selling price per unit $ 500 $ 660
Ending inventory required (units) 2,000 100
Beginning inventory (units) 200 90
Required:
Prepare the following budgets for the year 2017: -
(a) Sales budget
(b) Production budget
(c) Direct materials usage budget
(d) Direct materials purchase budget
(e) Direct labour budget
In: Accounting
20-3 20-16 Cost of Production Report
The debits to Work in Process—Roasting Department for Morning Brew Coffee Company for August, together with information concerning production, are as follows:
Work in process, August 1, 700 pounds, 60% completed | $3,220* | |||
*Direct materials (700 X $3.7) | $2,590 | |||
Conversion (700 X 60% X $1.5) | $630 | |||
$3,220 | ||||
Coffee beans added during August, 22,000 pounds | 80,300 | |||
Conversion costs during August | 34,768 | |||
Work in process, August 31, 1,100 pounds, 50% completed | ? | |||
Goods finished during August, 21,600 pounds | ? |
All direct materials are placed in process at the beginning of production.
a. Prepare a cost of production report, presenting the following computations:
If an amount is zero, enter in "0". For the cost per equivalent unit, round your answer to two decimal places.
Morning Brew Coffee Company | |||
Cost of Production Report-Roasting Department | |||
For the Month Ended August 31 | |||
Unit Information | |||
Units charged to production: | |||
Inventory in process, August 1 | |||
Received from materials storeroom | |||
Total units accounted for by the Roasting Department | |||
Units to be assigned costs: | |||
Equivalent Units | |||
Whole Units | Direct Materials (1) | Conversion (1) | |
Inventory in process, August 1 | |||
Started and completed in August | |||
Transferred to finished goods in August | |||
Inventory in process, August 31 | |||
Total units to be assigned costs | |||
Cost Information | |||
Costs per equivalent unit: | |||
Direct Materials | Conversion | ||
Total costs for August in Roasting Department | $ | $ | |
Total equivalent units | |||
Cost per equivalent unit (2) | $ | $ | |
Costs assigned to production: | |||
Direct Materials | Conversion | Total | |
Inventory in process, August 1 | $ | ||
Costs incurred in August | |||
Total costs accounted for by the Roasting Department | $ | ||
Costs allocated to completed and partially completed units: | |||
Inventory in process, August 1 balance | $ | ||
To complete inventory in process, August 1 | $ | $ | |
Cost of completed August 1 work in process | $ | ||
Started and completed in August | |||
Transferred to finished goods in August (3) | $ | ||
Inventory in process, August 31 (4) | |||
Total costs assigned by the Roasting Department | $ | ||
b. Compute and evaluate the change in cost per equivalent unit for direct materials and conversion from the previous month (July). If required, round your answers to the nearest cent.
Increase or Decrease | Amount | |
Change in direct materials cost per equivalent unit | $ | |
Change in conversion cost per equivalent unit |
In: Accounting
Pond Corporation holds 75 percent of the voting shares of Spring
Services Company. During 20X7, Pond sold inventory costing $63,000
to Spring Services for $105,000, and Spring Services resold
one-third of the inventory in 20X7. The remaining inventory was
resold in 20X8. Also in 20X7, Spring Services sold land with a book
value of $140,000 to Pond for $240,000. Pond continues to hold the
land at the end of 20X8. The companies file separate tax returns
and are subject to a 40 percent tax rate.
Required:
Prepare the consolidation entries relating to the intercorporate
sale of inventories and land needed in the consolidation worksheet
at the end of 20X8. Assume that Pond uses the equity method in
accounting for its investment in Spring Services.
In: Accounting
Benjamin, Inc., operates an export/import business. The company has considerable dealings with companies in the country of Camerrand. The denomination of all transactions with these companies is alaries (AL), the Camerrand currency. During 2017, Benjamin acquires 22,000 widgets at a price of 8 alaries per widget. It will pay for them when it sells them. Currency exchange rates for 1 AL are as follows:
September 1, 2017 | $ | 0.48 | |
December 1, 2017 | 0.42 | ||
December 31, 2017 | 0.50 | ||
March 1, 2018 | 0.43 | ||
(Input all amounts as positive values.)
Effect of Exchange Rate Fluctuations
a.2017
2018
b.2017
c.2017
2018
In: Accounting
Dorman Products Company uses a job order cost system and applies overhead to production on the basis of direct labor cost. On January 1, 2018, Job No. 50 was the only job in process. The costs incurred prior to January 1 on this job were as follows: direct materials $30,000; direct labor $15,000; and manufacturing overhead $25,000. Job No. 49 had been completed at a cost of $100,000 and was part of finished goods inventory. There was a $35,000 balance in the Raw Materials inventory account.
During the month of January, the company began production on Jobs 51 and 52, and completed Jobs 50 and 51. Jobs 49 and 50 were sold on account during the month for $120,000 and $150,000, respectively. The following additional events occurred during the month.
1. Purchased additional raw materials of $270,000 on account.
2. Incurred factory labor costs of $61,000. Of this amount $11,000 is related to employer payroll taxes.
3. Incurred manufacturing overhead costs as follows: indirect materials $5,000; indirect labor $17,000; depreciation expense $22,000 and accounts payable $9,000 (for utilities and repairs).
4. Assigned direct materials and direct labor to jobs as follows.
Job No. Direct Materials Direct Labor
50 $ 8,000 $ 7,000
51 29,000 16,000
52 32,000 20,000
5. The company uses direct labor cost as the activity base to assign overhead.
Instructions
PLEASE ONLY DO E & F (Everything has already been solved in separate questions)
(a) Calculate the predetermined overhead rate for the year 2018, assuming Dorman Products Company Manufacturing estimates total manufacturing overhead costs of $863,600 and direct labor costs of $680,000.
(b) Complete the job cost sheets for Jobs 50, 51, and 52. (This can be done also when you get to parts d. and e.)
(c) Prepare the journal entries to record the purchase of raw materials, the factory labor costs incurred, and the manufacturing overhead costs incurred during the month of January.
(d) Prepare the journal entries to record the assignment of direct materials, direct labor, and manufacturing overhead costs to production. In assigning manufacturing overhead costs, use the overhead rate calculated in (a). Post all costs to the job cost sheets as necessary.
(e) Prepare the journal entry to record the completion of Job 50 and Job 51 during the month.by using the total from the job cost sheets that were completed during the month.
(f) Prepare the journal entries to record the sale of Job 49 and Job 50 during the month.
(g) What is the balance in the Work in Process Inventory account at the end of the month? What does this balance consist of? (For example which Job and what specific costs.)
(h) What is the amount of over- or underapplied overhead for the month?
In: Accounting
Identify the three basic rules that apply to the REA model pattern.
In: Accounting
Perfect Pet Collar Company makes custom leather pet collars. The
company expects each collar to require 1.70 feet of leather and
predicts leather will cost $2.90 per foot. Suppose Perfect Pet made
65 collars during February. For these 65 collars, the company
actually averaged 1.90 feet of leather per collar and paid $2.40
per foot.
Required:
1. Calculate the standard direct materials cost per unit.
(Round your answer to 2 decimal places.)
2. Without performing any calculations, determine
whether the direct materials price variance will be favorable or
unfavorable.
3. Without performing any calculations, determine
whether the direct materials quantity variance will be favorable or
unfavorable.
6. Calculate the direct materials price and
quantity variances. (Round your intermediate calculations
and final answers to 2 decimal places. Indicate the effect of each
variance by selecting "F" for favorable, "U" for
unfavorable.)
In: Accounting
Prepare general journal entries for the following transactions.
If an amount box does not require an entry, leave it blank. When required, enter amounts to the nearest cent. Assume 360 days in a year.
June 15 | Purchased $6,000 worth of equipment from a supplier on account. |
July 15 | Issued a $6,000, 30-day, 7% note in payment of the account payable. |
Aug. 14 | Paid $300 cash plus interest to the supplier, extending the note for 30 days from August 14. |
Sept. 13 | Paid the note in full. |
27 | Issued a $5,400, 60-day, 6% note to a supplier for purchase of merchandise. |
In: Accounting