In: Accounting
Keeton Company sponsors a defined benefit pension plan for its 600 employees. The company’s actuary provided the following information about the plan.
January 1, |
December 31, |
||||||
2017 |
2017 |
2018 |
|||||
Projected benefit obligation | $2,800,000 | $3,650,000 | $4,195,000 | ||||
Accumulated benefit obligation | 1,900,000 | 2,430,000 | 2,900,000 | ||||
Plan assets (fair value and market-related asset value) | 1,700,000 | 2,900,000 | 3,790,000 | ||||
Accumulated net (gain) or loss (for purposes of the corridor calculation) | 0 | 198,000 | (24,000 | ) | |||
Discount rate (current settlement rate) | 9 | % | 8 | % | |||
Actual and expected asset return rate | 10 | % | 10 | % | |||
Contributions | 1,030,000 | 600,000 |
The average remaining service life per employee is 10.5 years. The
service cost component of net periodic pension expense for employee
services rendered amounted to $400,000 in 2017 and $475,000 in
2018. The accumulated OCI (PSC) on January 1, 2017, was $1,260,000.
No benefits have been paid.
Correct answer iconYour answer is correct.
Compute the amount of accumulated OCI (PSC) to be amortized as a component of net periodic pension expense for each of the years 2017 and 2018.
Amount of accumulated OCI (PSC) to be amortized for the year 2017 |
$ |
|
Amount of accumulated OCI (PSC) to be amortized for the year 2018 |
$ |
Prepare a schedule which reflects the amount of accumulated OCI (G/L) to be amortized as a component of pension expense for 2017 and 2018.
Year |
Projected Benefit |
Plan |
10% |
Accumulated |
Minimum Amortization |
|||||
2017 |
$ |
$ |
$ |
$ |
$ |
2018 |
Determine the total amount of pension expense to be recognized by Keeton Company in 2017 and 2018.
Pension expense for 2017 |
$ |
|
Pension expense for 2018 |
$ |
ANSWER:-
Calculation of Pension Expense;
Year 2017 | |
Service cost | 400,000 |
Interest cost | 252,000 |
Amortization of Prior Service Cost | 120,000 |
Expected return on Plan Assets | (17000) |
Pension Expense | $755,000 |
Year 2018 | |
Service cost | 475,000 |
Interest cost | 292,000 |
Amortization of prior service cost | 120,000 |
Expected return on plant assets | (290,000 ) |
Pension expense | $597,000 |
Pension Expense for 2017 | $755,000 |
Pension Expense for 2018 | $597,000 |
Working Notes | |
1) Calculation of interest cost | |
Year 2017 | |
Projected Benefit Obligation as on 01/01/2017 | 2,800,000 |
Discount rate | 9% |
Interest cost (2,800, 000 * 9% ) | 252,000 |
Year 2018 | |
Projected Benefit Obligation as on 01/01/2018 | 3,650,000 |
Discount rate | 8% |
Interest cost (3,650,000 * 9% ) | 292,000 |
2) Amortization of prior service cost | |
Accumulated OCI (PSC) as on 01/01/2017 | 1,260,000 |
Average remianing life of employees | 10.5 |
Amortization pf PSC per year ( 1,260,000 / 10.5 ) | 120,000 |
3) Calculation of Expected return | |
Year 2017 | |
Plant assets as on 01/01/2017 | 17,00,000 |
Expected rate of return | 10% |
Expected return ( 17,00 000 * 10% ) | 170,000 |
Year 2018 | |
Plant assets as on 01/01/2018 | 2900, 000 |
Expected rate of return | 10% |
Expected rate of return ( 2900,000 * 10% ) | 290,000 |
4) Calculation of Amortization of OCI | |
In Year 2017 there was no beginning balance therefore no amortization required in 2017. | |
In Year 2018 | |
Accumulated Net ( gain ) or loss at the beginning of year | 198,000 |
10% Corridor of larger of PBO or Plan Assets | |
i. e. higher of ( 3,650,000 * 10 or ( 2900,000 * 10% ) | 3,650,000 |
As 10% Carridor amount is greater than the beginning balance therefore no amortization will be required. |
-----------------------------------------------------------------------
If you have any queries please ask me in the comment i am here for help you. Please do not direct thumbs down just ask if you have any query. And if you like my work then please appreciates with up vote.
***********THANK YOU************