In: Accounting
Keeton Company sponsors a defined benefit pension plan for its 600 employees. The company’s actuary provided the following information about the plan.
| 
 January 1,  | 
 December 31,  | 
||||||
| 
 2017  | 
 2017  | 
 2018  | 
|||||
| Projected benefit obligation | $2,800,000 | $3,650,000 | $4,195,000 | ||||
| Accumulated benefit obligation | 1,900,000 | 2,430,000 | 2,900,000 | ||||
| Plan assets (fair value and market-related asset value) | 1,700,000 | 2,900,000 | 3,790,000 | ||||
| Accumulated net (gain) or loss (for purposes of the corridor calculation) | 0 | 198,000 | (24,000 | ) | |||
| Discount rate (current settlement rate) | 9 | % | 8 | % | |||
| Actual and expected asset return rate | 10 | % | 10 | % | |||
| Contributions | 1,030,000 | 600,000 | |||||
The average remaining service life per employee is 10.5 years. The
service cost component of net periodic pension expense for employee
services rendered amounted to $400,000 in 2017 and $475,000 in
2018. The accumulated OCI (PSC) on January 1, 2017, was $1,260,000.
No benefits have been paid.
Correct answer iconYour answer is correct.
Compute the amount of accumulated OCI (PSC) to be amortized as a component of net periodic pension expense for each of the years 2017 and 2018.
| Amount of accumulated OCI (PSC) to be amortized for the year 2017 | 
 $  | 
|
| Amount of accumulated OCI (PSC) to be amortized for the year 2018 | 
 $  | 
Prepare a schedule which reflects the amount of accumulated OCI (G/L) to be amortized as a component of pension expense for 2017 and 2018.
| 
 Year  | 
 Projected Benefit  | 
 Plan  | 
 10%  | 
 Accumulated  | 
 Minimum Amortization  | 
|||||
| 2017 | 
 $  | 
 $  | 
 $  | 
 $  | 
| 
 $  | 
| 2018 | 
Determine the total amount of pension expense to be recognized by Keeton Company in 2017 and 2018.
| Pension expense for 2017 | 
 $  | 
|
| Pension expense for 2018 | 
 $  | 
ANSWER:-
Calculation of Pension Expense;
| Year 2017 | |
| Service cost | 400,000 | 
| Interest cost | 252,000 | 
| Amortization of Prior Service Cost | 120,000 | 
| Expected return on Plan Assets | (17000) | 
| Pension Expense | $755,000 | 
| Year 2018 | |
| Service cost | 475,000 | 
| Interest cost | 292,000 | 
| Amortization of prior service cost | 120,000 | 
| Expected return on plant assets | (290,000 ) | 
| Pension expense | $597,000 | 
| Pension Expense for 2017 | $755,000 | 
| Pension Expense for 2018 | $597,000 | 
| Working Notes | |
| 1) Calculation of interest cost | |
| Year 2017 | |
| Projected Benefit Obligation as on 01/01/2017 | 2,800,000 | 
| Discount rate | 9% | 
| Interest cost (2,800, 000 * 9% ) | 252,000 | 
| Year 2018 | |
| Projected Benefit Obligation as on 01/01/2018 | 3,650,000 | 
| Discount rate | 8% | 
| Interest cost (3,650,000 * 9% ) | 292,000 | 
| 2) Amortization of prior service cost | |
| Accumulated OCI (PSC) as on 01/01/2017 | 1,260,000 | 
| Average remianing life of employees | 10.5 | 
| Amortization pf PSC per year ( 1,260,000 / 10.5 ) | 120,000 | 
| 3) Calculation of Expected return | |
| Year 2017 | |
| Plant assets as on 01/01/2017 | 17,00,000 | 
| Expected rate of return | 10% | 
| Expected return ( 17,00 000 * 10% ) | 170,000 | 
| Year 2018 | |
| Plant assets as on 01/01/2018 | 2900, 000 | 
| Expected rate of return | 10% | 
| Expected rate of return ( 2900,000 * 10% ) | 290,000 | 
| 4) Calculation of Amortization of OCI | |
| In Year 2017 there was no beginning balance therefore no amortization required in 2017. | |
| In Year 2018 | |
| Accumulated Net ( gain ) or loss at the beginning of year | 198,000 | 
| 10% Corridor of larger of PBO or Plan Assets | |
| i. e. higher of ( 3,650,000 * 10 or ( 2900,000 * 10% ) | 3,650,000 | 
| As 10% Carridor amount is greater than the beginning balance therefore no amortization will be required. | |
-----------------------------------------------------------------------
If you have any queries please ask me in the comment i am here for help you. Please do not direct thumbs down just ask if you have any query. And if you like my work then please appreciates with up vote.
***********THANK YOU************