In: Accounting
Determining missing items in return and residual income computations
Data for Uberto Company are presented in the following table of rates of return on investment and residual incomes:
Invested Assets |
Income from Operations |
Return on Investment |
Minimum Return | Minimum Acceptable Income from Operations | Residual Income |
||||||
$960,000 | $230,400 | (a) | 13% | (b) | (c) | ||||||
$580,000 | (d) | (e) | (f) | $63,800 | $29,000 | ||||||
$290,000 | (g) | 14% | (h) | $29,000 | (i) | ||||||
$220,000 | $46,200 | (j) | 12% | (k) | (l) |
Determine the missing values, identified by the letters above. For all amounts, round to the nearest whole number.
a. | % | ||||||||
b. | $ | ||||||||
c. | $ | ||||||||
d. | $ | ||||||||
e. | % | ||||||||
f. | % | ||||||||
g. | $ | ||||||||
h. | % | ||||||||
i. | $ | ||||||||
j. | % | ||||||||
k. | $ | ||||||||
l. | $ |
a) Rate of Return on Investments = Income from Operations / Invested Assets = $230,400/$960,000 = 24% |
(b) Minimum acceptable Income from Operations = Invested Assets * Minimum rate of Return = $960,000 * 13% = $124800 |
(c) Residual Income = Income from Operations - Minimum acceptable Income from Operations = $230400 - $124,800 = $105,600 |
(d) Income from Operations = Minimum acceptable Income from Operations + Residual Income = $63,800 + $29,000 = $92800 |
(e) Rate of Return on Investments = Income from Operations (calculated in (d) above) / Invested Assets = $92800 / $580,000 = 16% |
(f) Minimum rate of Return = Minimum acceptable Income from Operations / Invested Assets = $63,800 / $580,000 = 11% |
(g) Income from Operations = Invested Assets * Rate of Return on Investments = $290,000*14% = $40,600 |
(h) Minimum rate of Return = Minimum acceptable Income from Operations / Invested Assets = $29,000 / $290,000 = 10% |
(i) Residual Income = Income from Operations - Minimum acceptable Income from Operations = $40600 - $29000 = $11600 |
(j) Rate of Return on Investments = Income from Operations / Invested Assets = $46,200 / $220,000 = 21% |
(k) Minimum acceptable Income from Operations = Invested Assets * Minimum rate of Return = $220,000 * 12% = $26,400 |
(l) Residual Income = Income from Operations - Minimum acceptable Income from Operations = $46,200 - $26,400 = $19,800 |