In: Accounting
Determining missing items in return and residual income computations
Data for Uberto Company are presented in the following table of rates of return on investment and residual incomes:
Invested Assets  | 
Income from Operations  | 
Return on Investment  | 
Minimum Return | Minimum Acceptable Income from Operations | Residual Income  | 
||||||
| $960,000 | $230,400 | (a) | 13% | (b) | (c) | ||||||
| $580,000 | (d) | (e) | (f) | $63,800 | $29,000 | ||||||
| $290,000 | (g) | 14% | (h) | $29,000 | (i) | ||||||
| $220,000 | $46,200 | (j) | 12% | (k) | (l) | ||||||
Determine the missing values, identified by the letters above. For all amounts, round to the nearest whole number.
| a. | % | ||||||||
| b. | $ | ||||||||
| c. | $ | ||||||||
| d. | $ | ||||||||
| e. | % | ||||||||
| f. | % | ||||||||
| g. | $ | ||||||||
| h. | % | ||||||||
| i. | $ | ||||||||
| j. | % | ||||||||
| k. | $ | ||||||||
| l. | $ | ||||||||
| a) Rate of Return on Investments = Income from Operations / Invested Assets = $230,400/$960,000 = 24% | 
| (b) Minimum acceptable Income from Operations = Invested Assets * Minimum rate of Return = $960,000 * 13% = $124800 | 
| (c) Residual Income = Income from Operations - Minimum acceptable Income from Operations = $230400 - $124,800 = $105,600 | 
| (d) Income from Operations = Minimum acceptable Income from Operations + Residual Income = $63,800 + $29,000 = $92800 | 
| (e) Rate of Return on Investments = Income from Operations (calculated in (d) above) / Invested Assets = $92800 / $580,000 = 16% | 
| (f) Minimum rate of Return = Minimum acceptable Income from Operations / Invested Assets = $63,800 / $580,000 = 11% | 
| (g) Income from Operations = Invested Assets * Rate of Return on Investments = $290,000*14% = $40,600 | 
| (h) Minimum rate of Return = Minimum acceptable Income from Operations / Invested Assets = $29,000 / $290,000 = 10% | 
| (i) Residual Income = Income from Operations - Minimum acceptable Income from Operations = $40600 - $29000 = $11600 | 
| (j) Rate of Return on Investments = Income from Operations / Invested Assets = $46,200 / $220,000 = 21% | 
| (k) Minimum acceptable Income from Operations = Invested Assets * Minimum rate of Return = $220,000 * 12% = $26,400 | 
| (l) Residual Income = Income from Operations - Minimum acceptable Income from Operations = $46,200 - $26,400 = $19,800 |