Camarillo Manufacturing Company was established to manufacture
two types of pipe fittings, XL1 and XL2. The manufacturing process
involves molding the fittings and then smoothing them.
The firm was initially capitalized with $500,000 as an S
Corporation. The firm purchased equipment for $450,000 with cash of
$125,000 and a note payable of $325,000. It also acquired furniture
for $120,000 with cash of $60,000 and a note payable of $60,000.
Management is now preparing the master budget for the first year of
operations.
Sales Budget
Management expects to meet established market prices for its pipe
fittings of $50 for XL1 and $40 for XL2. Sales representatives have
estimated that total sales of XL1 fittings will be 4,500 units and
sales of XL2 will be 12,000 units.
Production Budget
Management has expressed a desire to have 1,000 units of XL1 and
3,000 units of XL2 in ending inventory.
Material Acquisition Budget
The firm’s industrial engineer has prepared standards that call for
0.6 pounds of material per XL1 casting and 0.4 pounds per XL2
casting. Both products require the same material. Management also
desires to end the period with 2,000 pounds of material in raw
materials inventory. The purchasing agent anticipates that the
metal can be purchased at an average cost of $4 per pound.
Direct Labor Budget
The standards for a unit of XL1 call for 0.5 hours of direct labor
in Molding and 0.3 hours in Smoothing. The standards for a unit of
XL2 call for 0.4 hours in Molding and 0.2 hours in Smoothing.
Management’s anticipated average cost for labor is $15 per
hour.
Factory Overhead Budget
Service Department 1 handles personnel matters. The firm
anticipates having 12 factory employees and expects the variable
costs to operate the personnel department to average $1,000 per
employee. The cost of this department is allocated to other
departments on the assumption that there will be three employees in
the maintenance department, five employees in the molding
department, and four employees in the smoothing department. The
personnel department’s fixed costs are estimated to be $15,000 and
will be allocated on a lump sum basis at $3,000 to maintenance,
$6,000 to molding and $6,000 to smoothing.
The maintenance department is budgeted to make 100 service calls during the period, 60 calls for the molding department and 40 calls for the smoothing department. The maintenance manager estimates that it will cost an average of $150 in variable costs per service call. The fixed costs of $14,000 are thought to benefit the two production departments equally.
The molding department is expected to incur $29,000 in variable overhead and $42,000 in fixed overhead. The smoothing department is expected to have $32,000 in variable overhead and $8,000 in fixed overhead.
Management has decided to allocated 60% of the fixed overhead cost of molding to XL1 and 40% to XL2 and split the fixed smoothing costs evenly between the two products. Variable costs will be allocated based on direct labor hours.
Selling and Administration Expenses
Budget
Budgeted selling and administration expenses are $126,400. This
includes sales commissions at 10% of sales or $56,400;
administration salaries of $30,000; advertising of $6,000; supplies
of $2,000 and interest of $32,000.
Budgeting Cash Receipts and Disbursements
Sales are presumed to be $100,000 in the first quarter; $160,000 in
the second quarter; $220,000 in the third quarter and $225,000 in
the fourth quarter. Seventy percent of sales will be paid for in
the quarter in which they are made and thirty percent will be paid
in the quarter following the sale. Production will be spread
uniformly over the year. The firm will pay for materials, supplies,
and labor in the quarter the cost is incurred. Utilities will be
paid one month after incurred. Half the property tax is aid in the
first and third quarters. The first payment for a new company is
not made until the third quarter. Sales commissions are paid in the
quarter a sale is made. Other selling and administration costs are
incurred and paid uniformly. Finally, the firm makes note payments
of $30,000 per quarter which consists of $22,000 of principal
repayment and $8,000 of interest. Total Costs include depreciation
of $27,000; $21,000 for equipment and $6,000 for the furniture.
Additional Information
Factory Overhead Budget | Personnel | Maintenance | Molding | Smoothing |
Variable Overhead Items | ||||
Indirect Labor | $6,000 | $8,000 | $9,000 | $18,000 |
Supplies | 4,000 | 3,000 | 19,000 | 8,000 |
Utilities | 2,000 | 1,000 | 1,000 | 6,000 |
Fixed Overhead Items | ||||
Property Taxes | 2,000 | 3,000 | 19,000 | 2,000 |
Utilities | 5,000 | 2,000 | 11,000 | 5,000 |
Depreciation | 8,000 | 6,000 | 12,000 | 1,000 |
Sales by Quarter:
1st $100,000
2nd 160,000
3rd 220,000
4th 225,000
Budgeted Selling & Administration Expenses:
Sales Commissions | $70,500 |
Administrative Salaries | 30,000 |
Advertising | 6,000 |
Supplies | 2,000 |
Interest | 32,000 |
Required
Prepare the following budgets:
Factory overhead budget
In: Accounting
Please read and respond/add to posting:
The primary ways to plan for taxes are under standard deductions or itemized ones. The simpler, more commonly used method is the standard deduction, which may be seen as a catch-all, and take much less effort for the planner, as it is a a set amount (which may change periodically). The itemized selection may occasionally save the taxpayer more money, but there are more parts to it, and more things to input. I personally have always taken the standard deduction because it was the easier way to go about having my taxes done, and I don't know of anyone who regularly itemizes their return.
In: Accounting
Mixed Costs and Cost Formula
Callie's Gym is a complete fitness center. Owner Callie Ducain employs various fitness trainers who are expected to staff the front desk and to teach fitness classes. While on the front desk, trainers answer the phone, handle walk-ins and show them around the gym, answer member questions about the weight machines, and do light cleaning (wiping down the equipment, vacuuming the floor). The trainers also teach fitness classes (e.g., pilates, spinning, body pump) according to their own interest and training level. The cost of the fitness trainers is $600 per month and $20 per class taught. Last month, 100 classes were taught.
Required:
1. Develop a cost equation for total cost of labor.
Total labor cost | = | $ | + | $ per class taught |
2. | What was total variable labor cost last month? |
$ |
3. | What was total labor cost last month? |
$ |
4. | What was the unit cost of labor (per class) for last month? |
$ per class |
5. | What if Callie increased the number of classes offered by 50 percent? |
a. | What would be the total labor cost? |
$ | |
b. | The unit labor cost? |
$ | |
c. | Explain why the unit labor cost decreased. |
In: Accounting
CP 9‐5
Paul’s Roofing Corporation paid monthly corporate income tax
installments of $500 commencing February 15, 2019. The company’s
income before income taxes for the year ended December 31, 2019
was $15,000. The corporate income tax rate is 40%. Paul’s Roofing paid
the 2019 corporate income taxes owing on January 31, 2020.
CHAPTER NINE / Debt Financing: Current and Non‐current Liabilities First US Edition
Required:
1. Record the February 15, 2019 payment.
2. Record the 2019 corporate income tax expense.
3. Record the January 31, 2020 payment.
Descriptions and general ledger account numbers are not necessary.
Show calculations where applicable.
In: Accounting
holding too much inventory can be a problem. As a future manager, discuss the pros and cons of having inventory on hand. what can a manager do to ensure he/she has the right amount of inventory on hand?
In: Accounting
The market price of a security is $70. Its expected rate of return is 14%. The risk-free rate is 6% and the market risk premium is 8.5%. What will be the market price of the security if its correlation coefficient with the market portfolio doubles (and all other variables remain unchanged)? Assume that the stock is expected to pay a constant dividend in perpetuity
In: Accounting
Andretti Company has a single product called a Dak. The company normally produces and sells 88,000 Daks each year at a selling price of $64 per unit. The company’s unit costs at this level of activity are given below:
Direct materials | $ | 8.50 | |
Direct labor | 11.00 | ||
Variable manufacturing overhead | 2.20 | ||
Fixed manufacturing overhead | 8.00 | ($704,000 total) | |
Variable selling expenses | 2.70 | ||
Fixed selling expenses | 4.00 | ($352,000 total) | |
Total cost per unit | $ | 36.40 | |
A number of questions relating to the production and sale of Daks follow. Each question is independent.
Required:
1-a. Assume that Andretti Company has sufficient capacity to produce 110,000 Daks each year without any increase in fixed manufacturing overhead costs. The company could increase its unit sales by 25% above the present 88,000 units each year if it were willing to increase the fixed selling expenses by $130,000. What is the financial advantage (disadvantage) of investing an additional $130,000 in fixed selling expenses?
1-b. Would the additional investment be justified?
2. Assume again that Andretti Company has sufficient capacity to produce 110,000 Daks each year. A customer in a foreign market wants to purchase 22,000 Daks. If Andretti accepts this order it would have to pay import duties on the Daks of $3.70 per unit and an additional $17,600 for permits and licenses. The only selling costs that would be associated with the order would be $1.70 per unit shipping cost. What is the break-even price per unit on this order?
3. The company has 400 Daks on hand that have some irregularities and are therefore considered to be "seconds." Due to the irregularities, it will be impossible to sell these units at the normal price through regular distribution channels. What is the unit cost figure that is relevant for setting a minimum selling price?
4. Due to a strike in its supplier’s plant, Andretti Company is unable to purchase more material for the production of Daks. The strike is expected to last for two months. Andretti Company has enough material on hand to operate at 25% of normal levels for the two-month period. As an alternative, Andretti could close its plant down entirely for the two months. If the plant were closed, fixed manufacturing overhead costs would continue at 40% of their normal level during the two-month period and the fixed selling expenses would be reduced by 20% during the two-month period.
a. How much total contribution margin will Andretti forgo if it closes the plant for two months?
b. How much total fixed cost will the company avoid if it closes the plant for two months?
c. What is the financial advantage (disadvantage) of closing the plant for the two-month period?
d. Should Andretti close the plant for two months?
5. An outside manufacturer has offered to produce 88,000 Daks and ship them directly to Andretti’s customers. If Andretti Company accepts this offer, the facilities that it uses to produce Daks would be idle; however, fixed manufacturing overhead costs would be reduced by 30%. Because the outside manufacturer would pay for all shipping costs, the variable selling expenses would be only two-thirds of their present amount. What is Andretti’s avoidable cost per unit that it should compare to the price quoted by the outside manufacturer?
In: Accounting
Please consider the scenario below and be aware of poor internal controls over inventory.
The City of Milford Parks and Recreation Department operates three community swimming pools. Each pool has a concession stand that sells candy. Each concession stand is staffed with two workers. To be eligible for volume discounts, the Parks and Recreation Department orders the candy for all three pools. Sandy Wells is responsible for ordering the concession stand goodies. Sandy uses a locked closet down the hall from her office at the Parks and Recreation headquarters to store the candy. She checks the closet periodically, and, when supplies seem low, she orders more. Whenever a concession stand needs to restock inventory, a worker goes to the Parks and Recreation headquarters to get the needed candy. Because Sandy knows all of the concession workers, she usually just hands the worker the key to the candy closet so the worker can get whatever is needed. Sandy has attached a chart to the closet door to keep track of candy withdrawals. On that chart, each worker records the number of boxes of candy that he or she is taking and the pool to which it is going. By the end of the summer, Sandy becomes worried that someone else has a key to the candy closet. The candy seems to be disappearing more quickly than it did at the beginning of the summer. For the last month or so, she hasn't found time to compare the withdrawals on her chart with candy purchases, but something just doesn’t seem right.
Required: Please identify the control problems, and suggest how to correct the inappropriate inventory procedures.
In: Accounting
WRT, a calendar year S corporation, has 100 shares of outstanding stock. At the beginning of the year, Mr. Wallace owned all 100 shares. On September 30, he gave 25 shares to his brother and 40 shares to his daughter. WRT’s ordinary income for the year was $216,000. What portion of this income must each shareholder include in income? Assume 365 days in a year. (Round income per day of ownership to 4 decimal places. Round your final answers to the nearest whole dollar amount.)
Brother $____
Daughter $______
Mr. Wallace $____
In: Accounting
Eastern Manufacturing is involved with several situations that
possibly involve contingencies. Each is described below. Eastern’s
fiscal year ends December 31, and the 2018 financial statements are
issued on March 15, 2019.
Required:
1. Determine the appropriate
means of reporting each situation.
2. Prepare the appropriate
journal entries for these situations.
In: Accounting
Assume that you work for Greeble's Department Store, and your manager wants to discuss the pros and cons of discontinuing its hardware department. That department appears to be generating losses, and your manager believes that discontinuing it will increase overall store profits.
Question:
What factors should Greeble's management consider when trying to decide whether to discontinue its hardware department?
In: Accounting
The following costs result from the production and sale of 4,600 drum sets manufactured by Tight Drums Company for the year ended December 31, 2017. The drum sets sell for $310 each. The company has a 25% income tax rate.
Variable production costs | |||
Plastic for casing | $ | 133,400 | |
Wages of assembly workers | 432,400 | ||
Drum stands | 174,800 | ||
Variable selling costs | |||
Sales commissions | 124,200 | ||
Fixed manufacturing costs | |||
Taxes on factory | 9,000 | ||
Factory maintenance | 18,000 | ||
Factory machinery depreciation | 78,000 | ||
Fixed selling and administrative costs | |||
Lease of equipment for sales staff | 18,000 | ||
Accounting staff salaries | 68,000 | ||
Administrative management salaries | 148,000 | ||
Required:
1. Prepare a contribution margin income
statement for the company.
2. Compute its contribution margin per unit and
its contribution margin ratio.
In: Accounting
Schmidt Company issued $ 260,000, 8%, 10-year bonds payable at 92 on January 1, 2018.
Journalize the issuance of the bonds payable on January 1, 2018.
7. Journalize the payment of semiannual interest and amortization of the bond discount or premium (using the straight-line amortization method) on July 1, 2018.
8. Assume the bonds payable was instead issued at 106. Journalize the issuance of the bonds payable and the payment of the first semiannual interest and amortization of the bond discount or premium.
thanks
In: Accounting
A company had inventory on November 1 of 5 units at a cost of $16 each. On November 2, they purchased 13 units at $18 each. On November 6 they purchased 9 units at $21 each. On November 8, 11 units were sold for $51 each. Using the LIFO perpetual inventory method, what was the value of the inventory on November 8 after the sale?
$278
$272
$283
$315
$294
In: Accounting
Search online for a recent announcement related to a strategic business decision (new product launch, opening or closing of a business, hiring or layoff of workers, launch of a sustainability program, etc.). Briefly describe the decision and explain the role you think management accounting might have played in the decision.
In: Accounting