When the Essex Company formed three divisions a year ago, the president told the division managers an annual bonus would be given to the most profitable division. The bonus would be based on either the return on investment or residual income of the division. Investment is to be measured using gross book value or net book value. The following data are available:
Division |
Book value |
Operating, Inc. |
A |
$500,000 |
$53,500 |
B |
$480,000 |
$52,000 |
C |
$300,000 |
$33,300 |
All the assets are long-lived assets that were purchased 15 years ago and have 15 years of useful life remaining. A zero terminal disposal price is predicted. Essex's minimum return on investment used for computing residual income is 10%.
Required:
Which method for computing profitability would each manager choose? Show supporting calculations. Where applicable, assume straight line depreciation.
In: Accounting
Basic Facts: DEF is an equal general partnership engaged in medical practice. On January 1, 2007, D died, triggering the partnership’s buy/sell agreement. Just prior to his death, D’s outside basis was $130. According to the agreement, the partnership must pay D’s sole beneficiary, B, $500 in liquidation of her interest in the partnership. Neither the partnership agreement nor the buy/sell agreement mentions goodwill. There is no §754 election in place. On the date of death, DEF’s balance sheet (with FMVs) was as follows:
Assets Liabilities & Capital
AB/Book FMV Liabilities $150
Cash $120 $120
Acc’ts Rec. 0 150
Installment Oblig. 150 270
Equipment 90 300
Land 30 510
Goodwill 0 300
$390 $1650
Capital Accounts
Tax/Bk FMV
D $80 $500
E 80 500
F 80 500
$240 $1500
Assume that the equipment was purchased by the partnership for $400, and that the land is used in the partnership’s business.
Questions:
In: Accounting
Amalgamated General Corporation is a consulting firm that also offers financial services through its credit division. From time to time the company buys and sells securities. The following selected transactions relate to Amalgamated’s investment activities during the last quarter of 2018 and the first month of 2019. The only securities held by Amalgamated at October 1 were $40 million of 10% bonds of Kansas Abstractors, Inc., purchased on May 1 at face value and held in Amalgamated’s trading portfolio. The company’s fiscal year ends on December 31.
2018 | ||||
Oct. | 18 | Purchased 2 million preferred shares of Millwork Ventures Company for $56 million. | ||
31 | Received semiannual interest of $1.6 million from the Kansas Abstractors bonds. | |||
Nov. | 1 | Purchased 10% bonds of Holistic Entertainment Enterprises at their $18 million face value, to be held until they mature in 2025. Semiannual interest is payable April 30 and October 31. | ||
1 | Sold the Kansas Abstractors bonds for $36 million because rising interest rates are expected to cause their fair value to continue to fall. No unrealized gains and losses had been recorded on these bonds previously. | |||
Dec. | 1 | Purchased 12% bonds of Household Plastics Corporation at their $50 million face value, to be held until they mature in 2028. Semiannual interest is payable May 31 and November 30. | ||
20 | Purchased U. S. Treasury bonds for $5.8 million as trading securities, hoping to earn profits on short-term differences in prices. | |||
21 | Purchased 4 million common shares of NXS Corporation for $48 million, planning to earn profits from dividends or gains if prevailing market conditions encourage sale. | |||
23 | Sold the Treasury bonds for $6.0 million. | |||
29 | Received cash dividends of $3 million from the Millwork Ventures Company preferred shares. | |||
31 | Recorded any necessary adjusting entry(s) and closing entries relating to the investments. The market price of the Millwork Ventures Company preferred stock was $24.50 per share and $14.00 per share for the NXS Corporation common. The fair values of the bond investments were $59.7 million for Household Plastics Corporation and $16.9 million for Holistic Entertainment Enterprises. |
2019 | ||||
Jan. | 7 | Sold the NXS Corporation common shares for $46 million. |
Required:
Prepare the appropriate journal entry for each transaction or
event. (If no entry is required for a transaction/event,
select "No journal entry required" in the first account field. Do
not round intermediate calculations. Enter your answers in millions
rounded to 1 decimal place, (i.e., 5,500,000 should be entered as
5.5).)
In: Accounting
Case Study 2 Master Budgeting and Pro-Forma Financial Statements
You have just been assigned to a new manager who believes you have exceptional budgeting skills. Since you began your job last summer, you have been showing management your latest spreadsheets and how you use your new-found knowledge of Managerial Accounting to make sound business decisions. Your new manager is responsible for the nationwide distribution of designer handkerchief sets (HCS) and, through multiple franchise agreements, sales have grown very rapidly, and the timing is right for you to join her team and to show your skills. You have just been given responsibility for all planning and budgeting of the entire HCS division. Your first assignment is to prepare a master budget for the next three months, starting April 1, 2019. You accept this responsibility with enthusiasm and you are anxious to impress your new manager and the president of the company, who has a very high regard for you. To commence your new role, you have assembled the following pertinent information:
Note: The company desires a minimum ending cash balance each month on $10,000. The HCS’s are sold to retailers for $8 each and they are flying off the shelves. Recent forecasted sales in units are provided below:
January (actual) |
20,000 |
June |
60,000 |
February (actual) |
24,000 |
July |
40,000 |
March (actual) |
28,000 |
August |
36,000 |
April |
35,000 |
September |
32,000 |
May |
45,000 |
The increased sales volume before and during June is due to Father’s Day with HCS being a favorite. Ending inventories are supposed to be equal to 90% of the next month’s sales in units. The cost of each HCS is $5.00.
Purchases are paid for in the following manner: 50% in the month of the purchase and the remaining 50% paid in the month following the purchase. All sales to the distributors are made on credit terms with no discount (for now), and payable within 15 days. The HCS division has determined that only 25% of a month’s sales are collected by the end of the month in which the sale occurred. An additional 50% is collected in the month following the sale, and the remaining 25% is collected in the second month following the sale. Bad debts have been negligible, supporting the credit terms as favorable.
Below is a display of the HCS division monthly selling and administrative expenses:
Variable: |
|
Sales Commissions |
$ 1 per HCS |
Fixed: |
|
Wages and Salaries |
$22,000 |
Utilities |
$14,000 |
Insurance |
$1,2000 |
Depreciation |
$1,500 |
Miscellaneous |
$3,000 |
Selling and administrative expenses are all paid during the month, in cash, with the exception of depreciation (of course) and insurance is pre-paid for the duration of the policy. HCS will make a purchase of a parcel of land during the month of May for $25,000 cash. HCS contributes to the corporate dividend at a rate of $12,000 each quarter, payable in the first month of the following quarter. HCS’s balance sheet at the end of the first quarter is shown below:
Assets |
|
Cash |
$14,000 |
Accounts receivable ($48,000 February sales: $168,000 March sales) |
216,000 |
Inventory (31,500 units) |
157,500 |
Prepaid insurance |
14,400 |
Fixed assets, net of depreciation |
172,700 |
Total Assets |
$574,600 |
Liabilities and Stockholders Equity |
|
Accounts payable |
$85,750 |
Dividends payable |
12,000 |
Capital Stock |
300,000 |
Retained earnings |
176,850 |
Total Liabilities and Stockholders Equity |
$574600 |
An agreement with Bank of the West allows HCS to borrow in increments of $1,000 at the beginning of each month, up to a total loan amount of $150,000. The interest rate on these loans is 1% per month (pretty high but convenient nonetheless) but the interest is not compounded, meaning this is simple interest only. At quarter end, HCS would pay Bank of the West all of the accumulated interest on the loan and as much of the balance of the loan as possible (in $1,000 increments) while retaining the minimum $10,000 cash balance.
Required:
Prepare a master budget for the three- months ending June 30, 2019. Include the following budget schedules and financial statements:
5) Cash Budget. Show the cash budget by month and in total.
Answers to previous questions to help with answering question # 5
Part 1 – Sales Budget by month and total for the quarter | ||||
Sales Budget | ||||
April | May | June | Quarter End | |
Expected Unit Sales | 35,000 | 45,000 | 60,000 | 140,000 |
Unit Selling Price | $8 | $8 | $8 | $8 |
Budgeted Sales in dollars | $280,000 | $360,000 | $480,000 | $1,120,000 |
Part 2 –Schedule of expected cash collections from sales, by month and total.
Schedule of Cash Collection |
||||
April |
May |
June |
Quarter |
|
February Sales (24,000 Units x $8) |
$48,000 (24,000*8*25% collected in second month following the sales) |
|||
March Sales (28,000 Units x $8) |
$112,000 (28,000*$8*50% collected in the following month of sale) |
$56,000 (28,000*8*25% collected in second month following the sales) |
||
April Sales |
$70,000 ($280,000*25% collected in sales month) |
$140,000 ($280,000*50% collected in the following month of sale) |
$70,000 ($280,000*25% collected in second month following the sales) |
|
May Sales |
$90,000 ($360,000*25% collected in sales month) |
$180,000 ($360,000*50% collected in the following month of sale) |
||
June Sales |
$120,000 ($480,000*25% collected in sales month) |
|||
Total Cash Collections |
$230,000 |
$286,000 |
$370,000 |
$886,000 |
Part 3 – Merchandise purchases budget in units and in dollars. Show the budget by month and total
Merchandise Purchase Budget |
|||||
April |
May |
June |
Quarter Ending |
July |
|
Expected Unit Sales |
35000 |
45000 |
60000 |
40000 |
|
Plus: Desired Ending Inventory (90% of Next Month's Sales Unit) |
40500 (45,000*90%) |
54000 (60,000*90%) |
36000 (40,000*90%) |
||
Total Needs |
75500 |
99000 |
96000 |
||
Less: Estimated Beginning Inventory (Ending Inventory of Previous Month) |
31500 |
40500 |
54000 |
||
Required Merchandise Purchases in Units |
44000 |
58500 |
42000 |
||
Cost per unit |
$5 |
$5 |
$5 |
||
Merchandise Purchase Budget in dollars |
$220,000 |
$292,500 |
$210,000 |
$722,500 |
Part 4 - Schedule of expected cash disbursements for merchandise purchases, by month and total
April |
May |
June |
Quarter Ending |
|
Schedule of Expected Cash Disbursements for Purchases |
||||
Accounts Payable March |
$85,750 |
|||
April Purchases (50% in April and 50% in May) |
$110,000 |
$110,000 |
||
May Purchases (50% in April and 50% in May) |
$146,250 |
$146,250 |
||
June Purchases (50% in April and 50% in May) |
$105,000 |
|||
Total Expected Cash Disbursements for Purchases |
$195,750 |
$256,250 |
$251,250 |
$703,250 |
In: Accounting
What is segment margin?
How is it different from contribution
margin?
What is the difference between traceable fixed costs
and common fixed costs?
Choose a company. Break that company into two separate
segments. What are three common fixed costs of the company? What
are three traceable fixed costs to each segment?
In: Accounting
How are debt and stock investments reported in financial statements
In: Accounting
Pam Inc. produces joint products O, P, and Q from a joint process. Information concerning a batch produced in May at a joint cost of $90,000 was as follows
After Split - Off | |||
Product |
Units Produced |
Additonal Costs |
Market Values |
O | 1,400 | $22,000 | $70,000 |
P | 3,200 | 16,000 | 60,000 |
Q | 6,400 | 4,000 | 8,000 |
Required:
(1) Allocate the joint costs to the joint products using the physical measures method.
(2) Allocate the joint costs to the joint products using the net realizable method.
In: Accounting
Choose an area of the Accounting Profession (i.e. Public Accounting, Taxation, Managerial Accounting, Payroll, Controller (General Ledger/payables), Government Accountant, Bookkeeper, or any other area of Accounting) and write a two page paper to me describing the following:
-Description of the area
-any certifications available or required
-typical duties and responsibilities
-career prospects
-educational requirements
-why you chose the area
The paper will be graded on content, spelling, grammar, and originality
In: Accounting
Problem 11-15 Return on Investment (ROI) and Residual Income [LO11-1, LO11-2]
Financial data for Joel de Paris, Inc., for last year follow:
Joel de Paris, Inc. Balance Sheet |
||||||
Beginning Balance |
Ending Balance |
|||||
Assets | ||||||
Cash | $ | 134,000 | $ | 135,000 | ||
Accounts receivable | 340,000 | 490,000 | ||||
Inventory | 572,000 | 481,000 | ||||
Plant and equipment, net | 874,000 | 854,000 | ||||
Investment in Buisson, S.A. | 394,000 | 428,000 | ||||
Land (undeveloped) | 252,000 | 245,000 | ||||
Total assets | $ | 2,566,000 | $ | 2,633,000 | ||
Liabilities and Stockholders' Equity | ||||||
Accounts payable | $ | 371,000 | $ | 349,000 | ||
Long-term debt | 1,032,000 | 1,032,000 | ||||
Stockholders' equity | 1,163,000 | 1,252,000 | ||||
Total liabilities and stockholders' equity | $ | 2,566,000 | $ | 2,633,000 | ||
Joel de Paris, Inc. Income Statement |
|||||||||
Sales | $ | 5,238,000 | |||||||
Operating expenses | 4,557,060 | ||||||||
Net operating income | 680,940 | ||||||||
Interest and taxes: | |||||||||
Interest expense | $ | 117,000 | |||||||
Tax expense | 208,000 | 325,000 | |||||||
Net income | $ | 355,940 | |||||||
The company paid dividends of $266,940 last year. The “Investment in Buisson, S.A.,” on the balance sheet represents an investment in the stock of another company. The company's minimum required rate of return of 15%.
Required:
1. Compute the company's average operating assets for last year.
2. Compute the company’s margin, turnover, and return on investment (ROI) for last year. (Round "Margin", "Turnover" and "ROI" to 2 decimal places.)
3. What was the company’s residual income last year?
1. | Average operating assets | ||
2. | Margin | % | |
Turnover | |||
ROI | % | ||
3. | Residual income |
In: Accounting
Nexto Inc. uses the weighted average method of process costing. The company has the following information for the period:
Beginning Work in Process: 2000 units 100% complete for materials, 75% complete for conversion costs
Units started during the period: 10,000
Ending work in process: 4,000 units 75% complete for materials, 50% complete for conversion costs
Costs for the period:
Beginning work in process: Materials: $1,100 Conversion Costs: $2,000
Costs added during the period: Materials: $14,300 Conversion Costs: $13,000
A) What are the total units to account for?
B) How many units were completed during the month?
C) What are the equivalent units for materials?
D) What are the equivalent units for conversion?
E) What is the cost per equivalent unit for materials? $
F) What is the cost per equivalent unit for conversion? $
G) What is the cost assigned to units completed and transferred out? $
H) What is the cost assigned to units in ending work in process? $
I) What are the total costs to account for? $
In: Accounting
Use the following information to answer the next six questions:
All balances are as of 12/31/2019 unless specified otherwise.
Loss on the Sale of Equipment |
62,250 |
Income Tax Expense |
48,750 |
Short Term Investments |
1,500 |
Inventory |
97,500 |
Retained Earnings, 1/1/19 |
281,000 |
Gain on Sale of Equipment |
27,500 |
Goodwill |
50,000 |
Cost of Goods Sold |
204,000 |
Common Stock |
??? |
Notes Payable 5/1/20 |
12,500 |
Cash |
70,000 |
Sales Revenue |
447,500 |
Accumulated Depreciation |
50,000 |
Dividends |
10,000 |
Notes Payable, due 12/31/21 |
104,500 |
Prepaid Expenses |
2,500 |
Furniture |
83,000 |
Accrued Expenses |
28,000 |
Equipment |
372,500 |
Accounts Receivable |
42,000 |
Operating Expenses |
43,000 |
Accounts Payable |
36,000 |
5. Determine the Working Capital as of December 31, 2019.
6. Determine Retained Earnings and Cash as of 12/31/2019.
Retained Earnings |
Cash |
||
A. |
$398,000 |
$70,000 |
|
B. |
$281,000 |
$80,000 |
|
C. |
$422,750 |
$517,500 |
|
D. |
$388,000 |
$70,000 |
|
E. |
$436,750 |
$80,000 |
7. Determine Total Liabilities as of 12/31/2019.
8. Determine Income from Operations for 2019.
9. Determine the Total Assets as of 12/31/2019.
10. Determine the Profit Margin for the year ended December 31, 2019.
In: Accounting
Denton Company manufactures and sells a single product. Cost data for the product are given:
Variable costs per unit: | ||||
Direct materials | $ | 6 | ||
Direct labor | 9 | |||
Variable manufacturing overhead | 4 | |||
Variable selling and administrative | 3 | |||
Total variable cost per unit | $ | 22 | ||
Fixed costs per month: | ||||
Fixed manufacturing overhead | $ | 72,000 | ||
Fixed selling and administrative | 163,000 | |||
Total fixed cost per month | $ | 235,000 | ||
The product sells for $48 per unit. Production and sales data for July and August, the first two months of operations, follow:
Units Produced |
Units Sold |
|
July | 24,000 | 20,000 |
August | 24,000 | 28,000 |
The company’s Accounting Department has prepared the following absorption costing income statements for July and August:
July | August | ||||
Sales | $ | 960,000 | $ | 1,344,000 | |
Cost of goods sold | 440,000 | 616,000 | |||
Gross margin | 520,000 | 728,000 | |||
Selling and administrative expenses | 223,000 | 247,000 | |||
Net operating income | $ | 297,000 | $ | 481,000 | |
Required:
1. Determine the unit product cost under:
a. Absorption costing.
b. Variable costing.
2. Prepare contribution format variable costing income statements for July and August.
3. Reconcile the variable costing and absorption costing net operating incomes.
In: Accounting
Alamar Petroleum Company offers its employees the option of
contributing retirement funds up to 5% of their wages or salaries,
with the contribution being matched by Alamar. The company also
pays 85% of medical and life insurance premiums. Deductions
relating to these plans and other payroll information for the first
biweekly payroll period of February are listed as follows:
Wages and salaries | $ | 3,400,000 | |
Employee contribution to voluntary retirement plan | 98,000 | ||
Medical insurance premiums | 56,000 | ||
Life insurance premiums | 10,400 | ||
Federal income taxes to be withheld | 540,000 | ||
Local income taxes to be withheld | 67,000 | ||
Payroll taxes: | |||
Federal unemployment tax rate | 0.60 | % | |
State unemployment tax rate (after FUTA deduction) | 5.40 | % | |
Social Security tax rate | 6.20 | % | |
Medicare tax rate | 1.45 | % | |
Required:
Prepare the appropriate journal entries to record salaries and
wages expense and payroll tax expense for the biweekly pay period.
Assume that no employee’s cumulative wages exceed the relevant wage
bases for Social Security, and that all employees’ cumulative wages
do exceed the relevant unemployment wage bases. Salaries are not
yet paid. (If no entry is required for a transaction/event,
select "No journal entry required" in the first account
field.)
In: Accounting
Explain the tax implications of compensation in the form of salary and wages from the perspectives of the employee and employer.
In: Accounting
During Heaton Company’s first two years of operations, it reported absorption costing net operating income as follows:
Year 1 | Year 2 | ||||
Sales (@ $63 per unit) | $ | 1,071,000 | $ | 1,701,000 | |
Cost of goods sold (@ $29 per unit) | 493,000 | 783,000 | |||
Gross margin | 578,000 | 918,000 | |||
Selling and administrative expenses* | 301,000 | 331,000 | |||
Net operating income | $ | \277,000\ | $ | 587,000 | |
* $3 per unit variable; $250,000 fixed each year.
The company’s $29 unit product cost is computed as follows:
Direct materials | $ | 6 |
Direct labor | 8 | |
Variable manufacturing overhead | 2 | |
Fixed manufacturing overhead ($286,000 ÷ 22,000 units) | 13 | |
Absorption costing unit product cost | $ | 29 |
Forty percent of fixed manufacturing overhead consists of wages and salaries; the remainder consists of depreciation charges on production equipment and buildings.
Production and cost data for the first two years of operations are:
Year 1 | Year 2 | |
Units produced | 22,000 | 22,000 |
Units sold | 17,000 | 27,000 |
Required:
1. Using variable costing, what is the unit product cost for both years?
2. What is the variable costing net operating income in Year 1 and in Year 2?
3. Reconcile the absorption costing and the variable costing net operating income figures for each year.
In: Accounting