In: Accounting
Based on past experience, Leickner Company expects to purchase raw materials from a foreign supplier at a cost of 1,400,000 marks on March 15, 2018. To hedge this forecasted transaction, the company acquires a three-month call option to purchase 1,400,000 marks on December 15, 2017. Leickner selects a strike price of $0.62 per mark, paying a premium of $0.004 per unit, when the spot rate is $0.62. The spot rate increases to $0.624 at December 31, 2017, causing the fair value of the option to increase to $9,000. By March 15, 2018, when the raw materials are purchased, the spot rate has climbed to $0.64, resulting in a fair value for the option of $28,000.
Prepare all journal entries for the option hedge of a forecasted transaction and for the purchase of raw materials, assuming that December 31 is Leickner's year-end and that the raw materials are included in the cost of goods sold in 2018.
What is the overall impact on net income over the two accounting periods?
What is the net cash outflow to acquire the raw materials?
Date | journal | debit | credit |
No entry to record the forecasted transaction | |||
15- dec | foreign currency option (1400000 × $0.004) | $5600 | |
To cash | $5600 | ||
(To record purchase of foreign currency option) | |||
31 dec | foreign currency option ($9000 - $5600) | $3400 | |
To AOCI | $3400 | ||
(To record the increase in foreign currency option) | |||
31 Dec | option expense[{($0.624-0.620)×1400000} - $3400] | $2200 | |
To AOCI | $2200 | ||
(To record the decrease in time value of option as an expense) | |||
Date | journal | debit | credit |
15 march | foreign currency option($28000-$9000) | $19000 | |
To AOCI | $19000 | ||
(To record the increase in foreign currency option) | |||
15 march | option expense [{($0.64-$0.624)×1400000} - $19000] | $3400 | |
To AOCI | $3400 | ||
(to record the decrease in time value of option as an expense) | |||
15 march | foreign currency (1400000 × $0.64) | $896000 | |
To cash (1400000 × $0.62) | $868000 | ||
To foreign currency plan | $28000 | ||
( To record exercise of foreign currency option at the strike price of $0.62 and close out foreign currency stock account) | |||
15 march | part inventory | $896000 | |
To foreign currency | $896000 | ||
( To record purchase and payment of 1400000 marks to the supplier) | |||
15 march | AOCI | $28000 | |
To adjustment to net income | $28000 | ||
(To record the transfer of AOCI amount) |
Part b)
Description | amount |
2017 | |
Option expense | $2200 |
Impact on net income (A) | ($2200) |
2018 | |
Cost of goods sold | ($896000) |
Option expense | ($3400) |
Adjustment to net income | $28000 |
Impact on net income (B) | ($871400) |
Impact on net income (A + B) | ($873600) |
Part c)
Net cash outflow = $5600 + $868000 = $873600
I have given complete and detailed solution of your problem, in case of any query you can comment and
PLEASE DO GIVE POSITIVE RATING