In: Accounting
1.Parent Corp ltd acquires all of Subsidiary Corp ltd. outstanding common Stock for $ 300,000 in 2016, equal with the fair value of Subsidiary Corp ltd as a whole. Fair Value of Subsidiary Corp ltd individual assets and liabilities are equal with its book value. The balance sheets show that the total book value of the share acquired equals the total stakeholder’s equity of Subsidiary Corp ltd ($200,000+$100,000). Pass the necessary journal entries and prepare the consolidated balance sheet after necessary eliminations. [4 marks]
Parent Corp ltd |
Subsidiary Corp ltd |
|
Assets |
||
Cash |
50,000 |
50,000 |
Accounts Receivable |
75,000 |
50,000 |
Inventory |
100,000 |
60,000 |
Land |
175,000 |
40,000 |
Building and Equipment |
800,000 |
600,000 |
Accumulated Depreciation |
(400,000) |
(300,000) |
Investment in Subsidiary Corp Ltd |
300,000 |
|
Total Assets |
1,100,000 |
500,000 |
Liabilities and Stockholder’s Equity |
||
Accounts Payable |
100,000 |
100,000 |
Bonds Payable |
200,000 |
100,000 |
Common Stock |
500,000 |
200,000 |
Retained earnings |
300,000 |
100,000 |
Total Liabilities and Equity |
1,100,000 |
500,000 |
2. ABC Company purchased 35 percent ownership of XYZ Company on January 1, 2009, for $140,000. XYZ reported 2009 net income of 80,000 and paid dividends of $20,000.At December 31st, 2009ABC determined the fair value of its investment in XYZ to be $174,000.
Required:
Give all journal entries recorded by ABC with respect to its investments in XYZ in 2009 assuming it uses
The Equity method. [1.5 marks]
The Fair value method. [1.5 marks]
Q 1 | |||
Consolidated Balance sheet of the Parent company | |||
Assets | $ | ||
Cash | 100,000 | ||
Accounts Receivable | 125,000 | ||
Inventory | 160,000 | ||
Land | 215,000 | ||
Building and Equipment | 1,400,000 | ||
Accumulated Depreciation | -700,000 | ||
Total Assets | 1,300,000 | ||
Liabilities and Stockholder’s Equity | |||
Accounts Payable | 200,000 | ||
Bonds Payable | 300,000 | ||
Common Stock | 500,000 | ||
Retained earnings | 300,000 | ||
Total Liabilities and Equity | 1,300,000 | ||
Journal Entries in the books of the Parent Corporation | |||
$ | $ | ||
Debit | Business Purchase Account | 300,000 | |
Credit | Liquidators of Subsidiary company Account | 300,000 | |
(For Purchase of Business) | |||
Debit | Cash Account | 50,000 | |
Debit | Accounts receivable Account | 50,000 | |
Debit | Inventory Account | 60,000 | |
Debit | Land Account | 40,000 | |
Debit | Buildings Account, net | 300,000 | |
Credit | Accounts Payable Account | 100,000 | |
Credit | Bonds Payable Account | 100,000 | |
Credit | Business Purchase Account | 300,000 | |
(For incorporating Assets and liabilities taken over) |
Q 2.
ABC Company is an Associate company of XYZ Company as it owns 35 percent of XYZ. ( range between 20- 50 qualifies) | |||
You use the fair value method if you do not exert significant influence over the investee. | |||
If you do have significant influence, you choose the equity method. | |||
However, if you actually control the investee, you must use consolidated reporting. | |||
XYZ | Share of ABC | ||
On 1st jan paid | 400,000 | 140,000 | |
Net Income of XYZ | 80,000 | 28,000 | |
Dividend declared | 20,000 | 7,000 | |
Total | 100,000 | 175,000 | |
In equity method, | |||
The investor's proportional share of the associate company's net income increases the investment | |||
and proportional payments of dividends decrease it. | |||
So, uner equity method ABC Limited reports (140,000 - 7,000 + 28,000) | 161,000 | ||
Under the fair value method, you create a non-current asset at the purchase price of the shares. | |||
If possible, you periodically update the book value of the investment to reflect fair value. | |||
So, under Fair value method, the value of investment of ABC Limited will be $ 174,000. |