In: Accounting
On January 1, 2020, Patriot Inc. acquires 100% of SoreLoser Corp.'s outstanding common stock by exchanging 80,000 shares of Patriot's $10 par value common voting stock. On January 1, 2020, Patriot's voting common stock had a market value of $60.00 per share. SoreLoser's balances on the acquisition date, just prior to acquisition are listed below. SORELOSER IS BEING DISSOLVED.
BOOK FAIR MARKET
VALUE VALUE
CASH $ 125,000 $ 125,000
ACCOUNTS RECEIVABLE 275,000 275,000
INVENTORY 330,000 360,000
LAND 400,000 460,000
BUILDING (NET) 1,250,000 1,500,000
EQUIPMENT (NET) 1,620,000 1,475,000
ACCOUNTS PAYABLE (250,000) (250,000)
COMMON STOCK, $1 PAR (1,000,000)
ADDITIONAL PAID IN CAPITAL(1,500,000)
RETAINED EARNINGS, 1/1/2020(1,250,000)
Required:
Compute the value of the Goodwill account on the date of
acquisition, 1/1/2020.
RECORD THE JOURNAL ENTRY FOR THE ACQUISITION OF INVESTMENT ON PATRIOT'S BOOKS
1.) | Net Identifiable asset | |||
Amount $ | ||||
CASH | 125,000 | |||
ACCOUNTS RECEIVABLE | 275,000 | |||
INVENTORY | 360,000 | |||
LAND | 460,000 | |||
BUILDING (NET) | 1,500,000 | |||
EQUIPMENT (NET) | 1,475,000 | |||
ACCOUNTS PAYABLE | -250,000 | |||
Net Identifiable asset | 3,945,000 | |||
Purchase consideration | 4,800,000 | (80,000 x 60 ) | ||
Less: Net Identifiable Asset | 3,945,000 | |||
Goodwill | $ 855,000 | |||
2.) | Account Titles | Debit $ | Credit $ | |
CASH | 125,000 | |||
ACCOUNTS RECEIVABLE | 275,000 | |||
INVENTORY | 360,000 | |||
LAND | 460,000 | |||
BUILDING (NET) | 1,500,000 | |||
EQUIPMENT (NET) | 1,475,000 | |||
GOODWILL | 855,000 | |||
ACCOUNTS PAYABLE | 250,000 | |||
COMMON STOCK ( 80,000 x 10 ) | 800,000 | |||
ADDITIONAL PAID IN CAPITAL | 4,000,000 | |||
( 80,000 x 50 ) | ||||