Question

In: Advanced Math

On January 1, 20X8, Parent Company purchased 75% of the common stock of Subsidiary Company for...

On January 1, 20X8, Parent Company purchased 75% of the common stock of Subsidiary Company for $360,000. On this date, Subsidiary had common stock, other paid in capital, and retained earnings of $20,000, $130,000, and $200,000, respectively. Any excess of cost over book value is due to goodwill. Parent accounts for the Investment in Subsidiary using cost method. On January 1, 20X8, Subsidiary sold $100,000 par value of 6%, ten-year bonds for $97,000. The bonds pay interest semi-annually on January 1 and July 1 of each year. On January 1, 20X9, Parent repurchased all of Subsidiary's bonds for $99,100. The bonds are still held on December 31, 20X9. Both companies have correctly recorded all entries relative to bonds and interest, using straight-line amortization for premium or discount. Calculate NCI's portion of consolidated net income for the year ended of December 31, 20X9. Round all computations to the nearest dollar

Expert Solution

Please like if u helps you ?

To solve this question just input those variables which are to be used in logistic regression, as the question talks about using two variables only that is total loans and leases to total assets & total expenses/ total assets, so we will not input total cap/assets as an input variable in our excel, here we go

As one can see, we have taken only two variables , total exp/assets and total lns & leases/ assets in calculation, follwing steps have been followed to construct the above table

1. Assume logit= b0+ b1* independent variable1+ b2* independent variable 2 , take values of b0=0.1, b1=0.1, b2=0.1, note that these values of b0, b1 and b2 are just taken for calculation, one could assume any values here for bo , b1 and b2

2. Calculate exponential of logit in the next column by using exp (value in previous column)

3. Calculate probability by using formula, probability= exp (logit)/ { 1+ exp(logit)} in the next column

4. In next column, calculate log likelihood by using formula : financial condition value (i.e. 1 or 0) * LN( probability calculated in previous column) + (1- financial condition value)* LN( 1- probability calculated in previous column)

5. take the total of the column values of log likelihood

6. use solver function in excel to change this total by putting max value of 0 and changing the variable cells containing assumed values of b0, b1 and b2 , by clicking on solve, you will get actual values of b0, b1 and b2

which comes out to be b0=-14.72, b1=89.83, b2= 8.37

therefore you will get logit as

-14.72+ 89.83* Total exp/assets+8.37*Total lns & lsses/ assets

With values given in the question as total exp/ assets= 0.11 and total loans & leases/ assets= 0.6 , we get

logit as -14.72+ 89.83* 0.11+ 8.37*0.6= 0.1833

exp (logit) = 1.20

Probability= 0.546

Loglikelihood= 1*LN(0.546)+0*LN(1-0.546)= LN(0.546)= -0.605

Colby Messinger answered 1 year ago

On January 1, 2011, Parent Company Purchased 80% of the common stock of Subsidiary Company for...

On January 1, 2011, Parent Company Purchased 80% of the common stock of Subsidiary Company for $402,000. On this date, Subsidiary had total owners' equity of $440,000. Land was undervalued by $20,000, Equipment with a 5-year remaining life was undervalued by $15,000 and inventory was undervalued by $10,000. Any other excess of cost over book value is due to goodwill. Parent accounts for its investment in Subsidiary using the simple equity method. 1) Prepare the Determination and Distribution of Excess...

On January 1, 2020, Parent Company purchased 80% of the common stock of Subsidiary Company for...

On January 1, 2020, Parent Company purchased 80% of the common stock of Subsidiary Company for $320,000. On this date, Subsidiary had common stock, other paid-in capital, and retained earnings of $40,000, $120,000, and $190,000, respectively. Net income and dividends for Subsidiary Company were $50,000 and $10,000, respectively. Parent Company has used the simple equity method for recording the Subsidiary income and dividends. On January 1, 2020, the only tangible assets of Subsidiary that were undervalued were inventory and equipment....

Assume that a Parent company acquires a 75% interest in its Subsidiary on January 1, 2016....

Assume that a Parent company acquires a 75% interest in its Subsidiary on January 1, 2016. On the date of acquisition, the fair value of the 75% controlling interest was $1,800,000 and the fair value of the 25% noncontrolling interest was $600,000. On January 1, 2016, the book value of net assets equaled $2,400,000 and the fair value of the identifiable net assets equaled the book value of identifiable net assets (i.e. there was no AAP or Goodwill). The parent...

2. On January 1, 20X8, Ball Corporation purchased shares of Leftwich Company common Stock. a. Assume...

2. On January 1, 20X8, Ball Corporation purchased shares of Leftwich Company common Stock. a. Assume the stock acquired by Ball represents 15% of Leftwich’s voting stock and that Ball has no influence over Leftwich’s business decisions. Use the financial statement effects template (with amounts and accounts) to record the following transactions. i. Ball purchased 5,000 common shares of Leftwich at $15 cash per share. ii. Leftwich reported annual net income of $40,000. iii. Ball received a cash dividend of...

Parent Corporation holds 70 percent of Subsidiary Company's voting common stock. On January 1, 2011, Parent...

Parent Corporation holds 70 percent of Subsidiary Company's voting common stock. On January 1, 2011, Parent paid $500,000 to acquire a building with a 10-year expected economic life. Parent uses straight-line depreciation for all depreciable assets. On December 31, 2016, Subsidiary purchased the building from Parent for $180,000 and resumed the same remaining useful life. Prepare Parent’s adjusting journal entries and the consolidation entries that related to intercompany sale of building for 2018. (Remember to include all necessary reversal journal...

A parent company acquired 100 percent of the stock of a subsidiary company on January 1,...

A parent company acquired 100 percent of the stock of a subsidiary company on January 1, 2013, for $800,000. On this date, the balances of the subsidiary’s stockholders’ equity accounts were Common Stock, $50,000, Additional Paid-in Capital, $55,000, and Retained Earnings, $195,000. On the acquisition date, the excess was assigned to the following AAP assets: Original Amount Original Useful Life Property, plant & equipment 300,000 10 years Customer list 200,000 8 years Royalty agreement 180,000 8 years Goodwill 120,000 Indefinite...

Parent purchased Subsidiary on January 1, 2019. The parent uses the equity method to account for...

Parent purchased Subsidiary on January 1, 2019. The parent uses the equity method to account for its investment in its subsidiary. The excess of investment cost over book value was allocated as follows: Equipment (20-year life) $400,000 Customer list (10-year life) 90,000 Patent (5-year life) 125,000 Goodwill 165,000 Total $780,000 Parent regularly sells merchandise to Subsidiary. In 2021, inter-company sales amounted to $60,100, with $18,000 of deferred profit remaining in ending inventory. Year-end inter-company receivables/payables amounted to $24,000. In 2022,...

Parent Corporation paid $400,000 cash for 90% of Subsidiary Corporation's common stock on January 1, 2006,...

Parent Corporation paid $400,000 cash for 90% of Subsidiary Corporation's common stock on January 1, 2006, when Subsidiary had $300,000 capital stock and $100,000 retained earnings. Th book value of Subsidiary's assets and liabilities were equal to fair values. During 2006, Subsidiary reported net income of $20,000 and declared $10,000 in dividends on December 31. Balance sheets for Parent and Subsidiary at December 31, 2006, are as follows (in thousands): Parent Subsidiary Assets Cash $ 42 $ 20 Receivable -...

Parent corp purchased 100% of Subsidiary's common stock on January 1, 20x1, for $390,000. On that...

Parent corp purchased 100% of Subsidiary's common stock on January 1, 20x1, for $390,000. On that date, Subsidiary reported net assets with a historical cost of $300,000 and a fair value of $340,000. The fair value difference was due to the increased value of equipment with a remaining life of 10 years. During 20X1 and 20X2 Subsidiary reported net income of $62,000 and $50,000 and paid dividends of $18,000 and $14,000 respectively. a. Prepare Parent’s journal entry to record income...

Parent Company owns a controlling share of Subsidiary company's common stock. During 2017 and 2018, Parent...

Parent Company owns a controlling share of Subsidiary company's common stock. During 2017 and 2018, Parent sold inventory to Subsidiary company. The sales and cost of sales information are detailed below. There were no intercompany sales prior to 2017. In both 2017 and 2018, Subsidiary sold 80% of the intercompany inventory purchased in that year. In 2018, all the beginning inventory was sold first. Ownership Percentage 75% 2017 intercompany sales $550,000 2018 intercompany sales $470,000 2017 Cost of Goods Sold...