In: Accounting
On January 1, 2011, Parent Company Purchased 80% of the common stock of Subsidiary Company for $402,000. On this date, Subsidiary had total owners' equity of $440,000. Land was undervalued by $20,000, Equipment with a 5-year remaining life was undervalued by $15,000 and inventory was undervalued by $10,000. Any other excess of cost over book value is due to goodwill. Parent accounts for its investment in Subsidiary using the simple equity method.
1) Prepare the Determination and Distribution of Excess Schedule
2) Make all of the entries pertaining to eliminating the investment in Sub's Common Stock
Price paid for investment. | 402,000 | |||||
Less book value of interest acquired: | ||||||
Total equity | 440,000 | |||||
Interest acquired | 80% | 352,000 | ||||
Excess of cost over book value (debit) | 50,000 | Amortization | ||||
Existing goodwill | - | |||||
Excess available | 50,000 | |||||
Adjustments: | ||||||
Depreciable fixed assets | ||||||
Land | 16,000 | |||||
Equipment | 12,000 | 5 debit | 2400 | |||
Inventory | 8,000 | |||||
Goodwill | 14,000 | |||||
Extraordinary gain | - | |||||
Total adjustments | 50,000 | |||||
Journal Entry | ||||||
EL | Shareholders Equity- Subsidiary | 352,000 | ||||
Investment in Subsidiary Company | 352,000 | |||||
( To eliminate prorate share of the beginning of the year subsidiary equity balance) | ||||||
D | Land | 16,000 | ||||
Equipmet | 12,000 | |||||
Inventory | 8,000 | |||||
Goodwill | 14,000 | |||||
Investment in Subsidiary Company | 50,000 | |||||
( To distribute excess per determination and distribution of excess schedule) | ||||||
A | Depreciation expense | 2400 | ||||
Accumulated Depreciation | 2400 | |||||
( to amortise excess for the current year) |