Parent Corporation acquired a 70 percent interest in Subsidiary Corporation’s outstanding voting common stock on January...

Parent Corporation acquired a 70 percent interest in Subsidiary Corporation’s outstanding voting common stock on January 1, 2011, for $735,000 cash. The stockholders’ equity of Subsidiary on this date consisted of $750,000 capital stock and $150,000 retained earnings. The difference between the fair value of Subsidiary and the underlying equity acquired in Subsidiary was assigned $7,500 to Subsidiary’s undervalued inventory, $21,000 to undervalued buildings, $31,500 to undervalued equipment, and remainder assigned to goodwill. The undervalued inventory items were Sold during 2011, and the undervalued buildings and equipment had remaining useful lives of seven years and three years, respectively. Depreciation is straight line. At December 31, 2011, Subsidiary’s accounts payable include $10,000 owed to Parent. This $10,000 account payable is due on January 15, 2012. Parent sold equipment to outsiders with a book value of $15,000 for $25,000 on June 1, 2011. This is not an intercompany sale transaction. Separate financial statements for Par and Subsidiary for 2011 are shown on the consolidated worksheet tab (in thousands): REQUIRED: Prepare consolidation workpapers for Parent Corporation and Subsidiary for the year ended 12/31/2011. (Use the accompanying excel Worksheet for your solution. Show formulas).You must follow these steps in order: 1. Complete in worksheet format

PRELIMINARY COMPUTATIONS:
		Amt
[A]	Cost of 70% Interest at January 1st	$0
	Implied Fair Value of Subsidiary (gross up to 100%)	$0
	Book Value of Subsidiary	$0
	Excess of FV over BV	$0

	Non-Controlling Interest Share (30%)	$0

[B[	Allocation of Excess Fair Value over Book Value of Subsidiary:
	Undervalued inventory (Subsidiaryd in 2011)	$0
	Undervalued Buildings (7 year life)	$0
	Undervalued equipment (3 year life)	$0
	Remainder to Goodwill	$0
	Excess of FV over BV	$0


[C]	Calculation of Income from Subsidiary in 2011:
	Sul's Net Income	$0
	Less: Undervalued inventories Subsidiary in 2011	$0
	Less: Additional depreciation on buildings (1 year)	$0
	Less: Additional depreciation on Equipment (1 year)	$0
	= Sub's Adjusted Net Income	$0

[D]	Income Allocation for 2011:
	Parent's Controlling Interest Share (70%) =	$0
	Non-controlling Interest Share (30%) =	$0

Solutions

Expert Solution

IN PART C & D ONLY EFFECT OF GIVEN TRANSACTIONS ON INCOME ARE SHOWN AS INCOME BEFORE THESE ADJUSTMENTS IS NOT GIVEN

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

Parent Corporation holds 70 percent of Subsidiary Company's voting common stock. On January 1, 2011, Parent...

Parent Corporation holds 70 percent of Subsidiary Company's voting common stock. On January 1, 2011, Parent paid $500,000 to acquire a building with a 10-year expected economic life. Parent uses straight-line depreciation for all depreciable assets. On December 31, 2016, Subsidiary purchased the building from Parent for $180,000 and resumed the same remaining useful life. Prepare Parent’s adjusting journal entries and the consolidation entries that related to intercompany sale of building for 2018. (Remember to include all necessary reversal journal...

Protrade Corporation acquired 70 percent of the outstanding voting stock of Seacraft Company on January 1,...

Protrade Corporation acquired 70 percent of the outstanding voting stock of Seacraft Company on January 1, 2017, for $441,000 in cash and other consideration. At the acquisition date, Protrade assessed Seacraft's identifiable assets and liabilities at a collective net fair value of $775,000 and the fair value of the 30 percent noncontrolling interest was $189,000. No excess fair value over book value amortization accompanied the acquisition. The following selected account balances are from the individual financial records of these two...

Placid Lake Corporation acquired 70 percent of the outstanding voting stock of Scenic, Inc., on January...

Placid Lake Corporation acquired 70 percent of the outstanding voting stock of Scenic, Inc., on January 1, 2020, when Scenic had a net book value of $410,000. Any excess fair value was assigned to intangible assets and amortized at a rate of $4,000 per year. Placid Lake's 2021 net income before consideration of its relationship with Scenic (and before adjustments for intra-entity sales) was $310,000. Scenic reported net income of $120,000. Placid Lake declared $110,000 in dividends during this period;...

On January 1, 2017, Doone Corporation acquired 70 percent of the outstanding voting stock of Rockne...

On January 1, 2017, Doone Corporation acquired 70 percent of the outstanding voting stock of Rockne Company for $546,000 consideration. At the acquisition date, the fair value of the 30 percent noncontrolling interest was $234,000 and Rockne's assets and liabilities had a collective net fair value of $780,000. Doone uses the equity method in its internal records to account for its investment in Rockne. Rockne reports net income of $280,000 in 2018. Since being acquired, Rockne has regularly supplied inventory...

Protrade Corporation acquired 70 percent of the outstanding voting stock of Seacraft Company on January 1,...

Protrade Corporation acquired 70 percent of the outstanding voting stock of Seacraft Company on January 1, 2017, for $420,000 in cash and other consideration. At the acquisition date, Protrade assessed Seacraft's identifiable assets and liabilities at a collective net fair value of $715,000 and the fair value of the 30 percent noncontrolling interest was $180,000. No excess fair value over book value amortization accompanied the acquisition. The following selected account balances are from the individual financial records of these two...

Protrade Corporation acquired 70 percent of the outstanding voting stock of Seacraft Company on January 1,...

Protrade Corporation acquired 70 percent of the outstanding voting stock of Seacraft Company on January 1, 2017, for $367,500 in cash and other consideration. At the acquisition date, Protrade assessed Seacraft's identifiable assets and liabilities at a collective net fair value of $565,000 and the fair value of the 30 percent noncontrolling interest was $157,500. No excess fair value over book value amortization accompanied the acquisition. The following selected account balances are from the individual financial records of these two...

Pizza Corporation acquired 75 percent of Slice Corporation’s voting common stock on January 1, 20X4, for...

Pizza Corporation acquired 75 percent of Slice Corporation’s voting common stock on January 1, 20X4, for $353,000, when the fair value of its net identifiable assets was $466,000 and the fair value of the noncontrolling interest was $113,000. Slice reported common stock outstanding of $110,000 and retained earnings of $230,000. The excess of fair value over book value of Slice’s net assets was attributed to amortizable assets with a remaining life of 10 years. On December 31, 20X4, Slice sold...

On January 1, 2017, Corgan Company acquired 70 percent of the outstanding voting stock of Smashing,...

On January 1, 2017, Corgan Company acquired 70 percent of the outstanding voting stock of Smashing, Inc., for a total of $1,155,000 in cash and other consideration. At the acquisition date, Smashing had common stock of $840,000, retained earnings of $390,000, and a noncontrolling interest fair value of $495,000. Corgan attributed the excess of fair value over Smashing's book value to various covenants with a 20-year remaining life. Corgan uses the equity method to account for its investment in Smashing.Net...

On January 1, 2020, Corgan Company acquired 70 percent of the outstanding voting stock of Smashing,...

On January 1, 2020, Corgan Company acquired 70 percent of the outstanding voting stock of Smashing, Inc., for a total of $1,435,000 in cash and other consideration. At the acquisition date, Smashing had common stock of $920,000, retained earnings of $470,000, and a noncontrolling interest fair value of $615,000. Corgan attributed the excess of fair value over Smashing's book value to various covenants with a 20-year remaining life. Corgan uses the equity method to account for its investment in Smashing....

On January 1, 2017, Corgan Company acquired 70 percent of the outstanding voting stock of Smashing,...

On January 1, 2017, Corgan Company acquired 70 percent of the outstanding voting stock of Smashing, Inc., for a total of $1,015,000 in cash and other consideration. At the acquisition date, Smashing had common stock of $800,000, retained earnings of $350,000, and a noncontrolling interest fair value of $435,000. Corgan attributed the excess of fair value over Smashing's book value to various covenants with a 20-year remaining life. Corgan uses the equity method to account for its investment in Smashing....

Subjects